---
title: IMAX CORPORATION REPORTS SECOND QUARTER 2022 RESULTS
publisher: "IMAX"
description: "Strong Year-Over-Year Growth across Key Metrics Underscores Company&#x27;s Position as a Premier Global Technology Platform for Entertainment and Events   Global Box Office of   $247.7 Million (+128.1% YoY) Driven by &quot;Top Gun: Maverick&quot;, &quot;Doctor Strange in the Multiverse of Madness&quot; and &quot;Jurassic World"
canonical: "https://www.imax.com/pr/imax-corporation-reports-second-quarter-2022-results"
date: 2022-07-28
last_updated: 2022-07-28
---

IMAX CORPORATION REPORTS SECOND QUARTER 2022 RESULTS
====================================================

Thu, Jul 28, 2022

*   Strong Year-Over-Year Growth across Key Metrics Underscores Company'sPosition as a Premier Global Technology Platform for Entertainment and Events  
    
*   Global Box Office of $247.7 Million(+128.1% YoY) Driven by "Top Gun: Maverick", "Doctor Strange in the Multiverse of Madness" and "Jurassic World Dominion" as Dramatic Surge in Moviegoing Expands across Demographics and Regions  
    
*   Company Repurchased 2.7M Shares in Second Quarter; 6.4M Since 2020, or 11% of total shares outstanding  
    
*   IMAX Expects to Release 15 Local Language Titles across 50 Global Markets in the Third Quarter  
    
*   IMAX China Network 91% Operational — up from 65% on April 26

NEW YORK, July 28, 2022/PRNewswire/ -- IMAX Corporation(NYSE: IMAX) today reported solid financial results for the Second Quarter of 2022 demonstrating its leadership position in the global resurgence of moviegoing. Total Gross Box Office increased to $247.7 millionfrom $108.6 millionin the second quarter of 2021. Revenue increased to $74.0 millionfrom $51.0 millionand Gross Margin increased to $44.0 millionfrom $25.6 millionin the year-ago period.

  [![IMAX Logo. (PRNewsFoto/IMAX Corporation)](https://mma.prnewswire.com/media/74988/imax_corporation_logo.jpg "IMAX Logo. (PRNewsFoto/IMAX Corporation)")](https://mma.prnewswire.com/media/74988/imax_corporation_logo.html)

For the Second Quarter of 2022, the net loss attributable to common shareholders was ($2.9) million, or ($0.05) per share, compared to ($9.2) million, or ($0.16) per share, last year and Adjusted Net Income attributable to common shareholders(1)was $3.9 million, or $0.07per share, compared to an Adjusted Net Loss attributable to common shareholders(1)of ($7.0) million, or ($0.12) per share, last year. The Company's Second Quarter 2022 Adjusted Net Income attributable to common shareholders(1)includes a $3.2 million, or $0.06per share impairment of a film investment, due in part to Covid related lockdowns and depressed box office levels in China. The Company's Second Quarter 2022 Adjusted Net Income attributable to common shareholders(1)also includes a $5.1 million, or $0.09per share, valuation allowance against its deferred tax assets.

Adjusted EBITDA per Credit Facility(1)of $25.4 millionwas up from $8.7 millionin the second quarter of 2021. On a trailing 12-month basis, Adjusted EBITDA per Credit Facility(1)was $97.3 millionas of June 30th. 

"IMAX is playing a leading role in the global resurgence in moviegoing, as demonstrated by our strong financial results, global box office growth, and market share gains we delivered in the second quarter. In fact, our second quarter results in North Americawere on par with our record-breaking 2019, as consumers continue to seek out IMAX as a destination for fandom," said Richard L. Gelfond, CEO of IMAX Corporation.

(1)     Non-GAAP Financial Measure. See the discussion at the end of this earnings release for a description of the Non-GAAP Financial Measures used herein, as well as reconciliations to the most comparable GAAP amounts.

"With three consecutive $25 million\-plus global openings for the first time in its history, IMAX continued to affirm its position as a critical launch platform for major entertainment franchises. As the year progresses with key titles such as Brad Pitt's'Bullet Train', Dwayne 'The Rock' Johnson's 'Black Adam', 'Black Panther: Wakanda Forever' and 'Avatar: The Way of Water' and a remarkable offering of franchise tentpoles through 2023, we are focused on driving future growth for the Company across our global network, content portfolio, and technology platform."

"We are encouraged by recent activity to strengthen key partnerships with global exhibitors, including agreements for new theatres and installations across Asia, Europe, the Middle East, and North America. We also continue to enhance and diversify our content portfolio, with Hollywoodblockbusters, more of which feature IMAX DNA; local language blockbusters across a growing international footprint; IMAX documentaries; and exclusive live events and experiences from a growing roster of new partners."

**Second Quarter Financial Highlights**

  

  

  

  

  

**Three Months Ended**

  

  

  

**June 30,**

  

_In millions of U.S.Dollars, except per share data_

  

**2022**

  

  

**2021**

  

  

**YoY %  
Change**

  

Total Revenue

  

$

74.0

  

  

$

51.0

  

  

  

45

%

  

  

  

  

  

  

  

  

  

  

Gross Margin

  

$

44.0

  

  

$

25.6

  

  

  

72

%

Gross Margin (%)

  

  

60

%

  

  

50

%

  

  

  

  

  

  

  

  

  

  

  

  

  

Net Loss attributable to common shareholders

  

$

(2.9)

  

  

$

(9.2)

  

  

N/A

  

Diluted Net Loss per share attributable to common shareholders

  

$

(0.05)

  

  

$

(0.16)

  

  

N/A

  

Adjusted Net Income (Loss) attributable to common shareholders(1)

  

$

3.9

  

  

$

(7.0)

  

  

N/A

  

Adjusted Net Income (Loss) per share attributable to common shareholders(1)

  

$

0.07

  

  

$

(0.12)

  

  

N/A

  

  

  

  

  

  

  

  

  

  

  

Adjusted EBITDA per Credit Facility attributable to common shareholders(1)

  

$

25.4

  

  

$

8.7

  

  

  

192

%

Adjusted EBITDA Margin attributable to common shareholders (%)(1)

  

  

35.9

%

  

  

20.6

%

  

  

74

%

\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_

(1)     Non-GAAP Financial Measure. See the discussion at the end of this earnings release for a description of the non-GAAP financial measures used herein, as well as reconciliations to the most comparable GAAP amounts.

**Second Quarter and June Year-to-Date Segment Results**(1)

  

  

  

  

  

  

  

  

  

  

  

**IMAX Technology  
Network**

  

  

**IMAX Technology Sales and  
Maintenance**

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

_In millions of U.S.Dollars_

  

**Revenue**

  

  

**Gross Margin**

  

  

**Gross Margin %**

  

  

**Revenue**

  

  

**Gross Margin**

  

  

**Gross Margin %**

  

**2Q22**

  

$

46.1

  

  

$

30.9

  

  

  

67

%

  

$

24.3

  

  

  

$

12.8

  

  

  

53

%

**2Q21**

  

19.7

  

  

  

8.7

  

  

  

44

%

  

  

28.7

  

  

  

  

16.1

  

  

  

56

%

**% change**

  

  

134

%

  

  

255

%

  

  

  

  

  

(15)

%

  

  

  

(20)

%

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

**YTD 2Q22**

  

$

78.3

  

  

$

50.6

  

  

  

65

%

  

$

49.6

  

  

  

$

25.0

  

  

  

50

%

**YTD 2Q21**

  

  

40.0

  

  

  

18.8

  

  

  

47

%

  

  

45.7

  

  

  

  

23.2

  

  

  

51

%

**% change**

  

  

96

%

  

  

169

%

  

  

  

  

  

9

%

  

  

  

8

%

  

  

  

\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_

(1)     Please refer to the Company's Form 10-Q for the period ended June 30, 2022for additional segment information.

**IMAX Technology Network**

*   IMAX Technology Network revenues increased 134% to $46.1 millionin the second quarter of 2022, compared to $19.7 millionin the prior-year period. The strength of key titles such as "Doctor Strange in the Multiverse of Madness", "Top Gun: Maverick" and "Jurassic World Dominion" drove the increase in gross box office and revenue.  
    
*   Gross margin for the IMAX Technology Network increased to $30.9 millionin the second quarter of 2022, compared to $8.7 millionin the prior year period as improved box office performance drove higher revenue.

**IMAX Technology Sales and Maintenance**

*   IMAX Technology Sales and Maintenance revenues decreased 15% to $24.3 millionin the second quarter of 2022, compared with $28.7 millionin the prior year period. The decrease in revenue was driven by seven fewer installations, including upgrades, compared to the second quarter 2021, partially offset by increased maintenance revenues.  
    
*   Total gross margin for IMAX Technology Sales and Maintenance decreased 20% to $12.8 millionin the second quarter of 2022 compared to $16.1 millionin the prior year period. The decrease in gross margin was the result of fewer system installations completed, partially offset by increased maintenance margin.

**Cash Balances and Outstanding Debt**

Total cash and cash equivalents as of June 30, 2022were $110.1 million. Total debt, excluding deferred financing fees, was $230.0 millionas of June 30, 2022.

**Share Count and Capital Return**

The weighted average basic and diluted shares outstanding at the end of the second quarter of 2022 was 57.3 million and 57.9 million, respectively, compared to 59.4 million in the second quarter of 2021. During the second quarter of 2022, the Company repurchased 2,702,548 shares at an average price of $15.92for a total of $43.0 millionand IMAX Chinadid not repurchase any shares. As of June 30, 2022, a total of $26.2 millionremains available under the Company's outstanding share repurchase authorization.

**Supplemental Materials**

For more information about the Company's results, please refer to the IMAX Investor Relations website located at [investors.imax.com](https://c212.net/c/link/?t=0&l=en&o=3606969-1&h=2882861633&u=https%3A%2F%2Fwww.imax.com%2Fcontent%2Finvestor-relations&a=investors.imax.com).

**Investor Relations Website and Social Media**

On a weekly basis, the Company posts quarter-to-date box office results on the IMAX Investor Relations website located at [investors.imax.com](https://c212.net/c/link/?t=0&l=en&o=3606969-1&h=2882861633&u=https%3A%2F%2Fwww.imax.com%2Fcontent%2Finvestor-relations&a=investors.imax.com). The Company expects to provide such updates on Friday of each week, although the Company may change this timing without notice. Results will be displayed with a one-week lag.

The Company may post additional information on the Company's corporate and Investor Relations website which may be material to investors. Accordingly, investors, media and others interested in the Company should monitor the Company's website in addition to the Company's press releases, SECfilings and public conference calls and webcasts, for additional information about the Company.

**Conference Call**

The Company will host a conference call today at 4:45 PM ETto discuss its second quarter 2022 financial results. This call is being webcast by PGI and can be accessed at [investors.imax.com](http://investors.imax.com). To access the call via telephone, interested parties in the US and Canadashould dial (888) 220-8451 approximately 5 to 10 minutes before the call begins. Other international callers should dial (647) 484-0475. The conference ID for the call is 7250150. A replay of the call will be available via webcast at [investors.imax.com](http://investors.imax.com)or via telephone by dialing (888) 203-1112 (US and Canada), or (647) 436-0148 (international). The Conference ID for the telephone replay is 7250150.

**About IMAX Corporation** 

IMAX, an innovator in entertainment technology, combines proprietary software, architecture, and equipment to create experiences that take you beyond the edge of your seat to a world you've never imagined. Top filmmakers and studios are utilizing IMAX theaters to connect with audiences in extraordinary ways, and, as such, IMAX's network is among the most important and successful theatrical distribution platforms for major event films around the globe.

IMAX is headquartered in New York, Toronto, and Los Angeles, with additional offices in London, Dublin, Tokyo, and Shanghai. As of June 30, 2022, there were 1,694 IMAX theater systems (1,610 commercial multiplexes, 12 commercial destinations, 72 institutional) operating in 87 countries and territories. Shares of IMAX China Holding, Inc., a subsidiary of IMAX Corporation, trade on the Hong Kong Stock Exchangeunder the stock code "1970."

IMAX®, IMAX®Dome, IMAX®3D, IMAX®3D Dome, Experience It In IMAX®, _The_IMAX _Experience_®, _An_IMAX _Experience_®, _An_IMAX _3D Experience_®, IMAX DMR®, DMR®, Filmed For IMAX™, IMAX LIVE™, IMAX Enhanced™, IMAX nXos® and Films to the Fullest®, are trademarks and trade names of the Company or its subsidiaries that are registered or otherwise protected under laws of various jurisdictions. More information about the Company can be found at [www.imax.com](http://www.imax.com). You may also connect with IMAX on Instagram ([https://www.instagram.com/imax](https://c212.net/c/link/?t=0&l=en&o=3606969-1&h=3368364645&u=https%3A%2F%2Fwww.instagram.com%2Fimax&a=https%3A%2F%2Fwww.instagram.com%2Fimax)), Facebook ([www.facebook.com/imax](http://www.facebook.com/imax)), Twitter ([www.twitter.com/imax](http://www.twitter.com/imax)) and YouTube ([www.youtube.com/imaxmovies](https://c212.net/c/link/?t=0&l=en&o=3606969-1&h=3970816756&u=http%3A%2F%2Fwww.youtube.com%2Fimaxmovies&a=www.youtube.com%2Fimaxmovies)).

For additional information please contact:

**_Investors:_**

IMAX Corporation, New York

Heather Anthony

212-821-0121

[hanthony@IMAX.com](mailto:hanthony@IMAX.com)

**_Media:  
_**IMAX Corporation, New York  
Mark Jafar  
212-821-0102

[mjafar@imax.com](mailto:mjafar@imax.com)  

**Forward-Looking Statements**

_This earnings release contains forward looking statements that are based on IMAX management's assumptions and existing information and involve certain risks and uncertainties which could cause actual results to differ materially from future results expressed or implied by such forward looking statements. These forward-looking statements include, but are not limited to, references to business and technology strategies and measures to implement strategies, competitive strengths, goals, expansion and growth of business, operations and technology, future capital expenditures (including the amount and nature thereof), industry prospects and consumer behavior, plans and references to the future success of IMAX Corporationtogether with its consolidated subsidiaries (the "Company") and expectations regarding the Company's future operating, financial and technological results. These forward-looking statements are based on certain assumptions and analyses made by the Company in light of its experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate in the circumstances. However, whether actual results and developments will conform with the expectations and predictions of the Company is subject to a number of risks and uncertainties, including, but not limited to, risks related to the adverse impact of the COVID-19 pandemic;__risks associated with investments and operations in foreign jurisdictions and any future international expansion, including those related to economic, political and regulatory policies of local governments and laws and policies of the United Statesand Canada, as well as geopolitical conflicts, such as the conflict between Russiaand Ukraine; risks related to the Company's growth and operations in China; the performance of IMAX DMR®films; the signing of IMAX Theater System agreements; conditions, changes and developments in the commercial exhibition industry; risks related to currency fluctuations; the potential impact of increased competition in the markets within which the Company operates, including competitive actions by other companies; the failure to respond to change and advancements in digital technology; risks relating to consolidation among commercial exhibitors and studios; risks related to brand extensions and new business initiatives; conditions in the in-home and out-of-home entertainment industries; the opportunities (or lack thereof) that may be presented to and pursued by the Company; risks related to cyber-security and data privacy; risks related to the Company's inability to protect the Company's intellectual property;_ _risks related to climate change; risks related to weather conditions and natural disasters that may disrupt or harm the Company's business; risks related to the Company's indebtedness and compliance with its debt agreements; general economic, market or business conditions; risks related to political, economic and social instability, including with respect to the Russia\-Ukraineconflict; the failure to convert IMAX Theater System backlog into revenue; changes in laws or regulations; any statements of belief and any statements of assumptions underlying any of the foregoing; other factors and risks outlined in our periodic filings with the SEC; and other factors, many of which are beyond the control of the Company. Consequently, all of the forward-looking statements made in this earnings release are qualified by these cautionary statements, and actual results or anticipated developments by the Company may not be realized, and even if substantially realized, may not have the expected consequences to, or effects on, the Company_. _These factors, other risks and uncertainties and financial details are discussed in IMAX's most recent Annual Report on Form 10-K. The Company undertakes no obligation to update publicly or otherwise revise any forward-looking statements, whether as a result of new information, future events or otherwise._

**Primary Reporting Groups**

The Company has the following reportable segments: (i) IMAX DMR; (ii) Joint Revenue Sharing Arrangements ("JRSA"); (iii) IMAX Systems; (iv) IMAX Maintenance; (v) Other Theater Business; (vi) Film Distribution; and (vii) Film Post-Production. The Company's activities that do not met the criteria to be considered a reportable segment are disclosed within All Other. The Company organizes its reportable segments into the following three categories, identified by the nature of the product sold or service provided:

(i)            IMAX Technology Network, which earns revenue based on contingent box office receipts and includes the IMAX DMR segment and contingent rent from JRSA segment;

(ii)            IMAX Technology Sales and Maintenance, which includes results from the IMAX Systems, IMAX Maintenance and Other Theater Business segments, as well as fixed revenues from the JRSA segment; and

(iii)            Film Distribution and Post-Production, which includes activities related to the distribution of large-format documentary films, primarily to institutional theaters, and the distribution of exclusive experiences ranging from live performances to interactive events with leading artists and creators (through the Film Distribution segment) and the provision of film post-production and quality control services.

In the first quarter of 2022, the Company's internal reporting was updated to reclassify the results of IMAX Enhanced, an initiative to bring The IMAX Experience® into the home, out of the New Business Initiatives segment and into All Other for segment reporting purposes. IMAX Enhanced™ was the only component of the New Business Initiatives segment. Prior period comparatives have been reclassified to conform with the current period presentation. Please refer to the Company's Form 10-Q for the period ended June 30, 2022for additional segment information.

**IMAX Network and Backlog**

  

  

  

  

  

  

**Three Months  
Ended June 30,**

  

  

**Theater System Signings:**

  

**2022**

  

  

  

**2021**

  

  

New IMAX Theater Systems

  

  

  

  

  

  

  

  

Sales and sales-type lease arrangements

  

  

2

  

  

  

  

3

  

  

Hybrid JRSA

  

  

1

  

  

  

  

—

  

  

Traditional JRSA

  

  

—

  

  

  

  

3

  

  

Total new IMAX theaters Systems

  

  

3

  

  

  

  

6

  

  

Upgrades of IMAX theater systems

  

  

10

  

  

  

  

2

  

  

**Total IMAX Theater System signings**

  

  

**13**

  

  

  

  

**8**

  

  

  

  

  

  

  

  

  

  

  

  

  

**Three Months  
Ended June 30,**

  

  

**Theater System Installations:**

  

**2022**

  

  

  

**2021**

  

  

New IMAX Theater Systems(1)

  

  

  

  

  

  

  

  

Sales and sales-type lease arrangements

  

  

3

  

  

  

  

9

  

  

Hybrid JRSA

  

  

1

  

  

  

  

2

  

  

Traditional JRSA

  

  

3

  

  

  

  

4

  

  

Total new IMAX Theater Systems

  

  

7

  

  

  

  

15

  

  

Upgrades of IMAX theater systems

  

  

2

  

  

  

  

1

  

  

**Total IMAX Theater System installations**

  

  

**9**

  

  

  

  

**16**

  

  

  

  

  

  

  

  

  

  

  

  

  

**June 30,**

  

  

**Theater System Backlog:**

  

**2022**

  

  

  

**2021**

  

  

Sales and sales-type lease arrangements

  

  

170

  

  

  

  

185

  

  

Hybrid JRSA

  

  

128

  

  

  

  

142

  

  

Traditional JRSA

  

  

194

  

(2)

  

  

187

  

(2)

**Total Theater System backlog**

  

  

**492**

  

(3)

  

  

**514**

  

(4)

  

  

  

  

  

  

  

  

  

  

  

**June 30,**

  

  

**Theater Network:**

  

**2022**

  

  

  

**2021**

  

  

Commercial Multiplex Theaters

  

  

  

  

  

  

  

  

Sales and sales-type lease arrangements

  

  

687

  

  

  

  

672

  

  

Hybrid JRSA

  

  

149

  

  

  

  

143

  

  

Traditional JRSA

  

  

774

  

  

  

  

754

  

  

**Total Commercial Multiplex Theaters**

  

  

**1,610**

  

  

  

  

**1,569**

  

  

Commercial Destination Theaters

  

  

12

  

  

  

  

12

  

  

Institutional Theaters

  

  

72

  

  

  

  

73

  

  

**Total Theaternetwork(5)**

  

  

**1,694**

  

  

  

  

**1,654**

  

  

\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_

(1)     For the three months ended June 30, 2022, includes four IMAX Theater Systems that were relocated from their original locations (2021 — nil). When a theater system under a sales or sales-type lease arrangement is relocated, the amount of revenue earned by the Company may vary from transaction-to-transaction and is usually less than the amount earned for a new sale. In certain situations when a theater system is relocated, the original location is upgraded to an IMAX Laser Theater System.

(2)     Includes 43 IMAX Theater Systems where the customer has the option to convert from a joint revenue sharing arrangement to a sales arrangement (2021 — 44).

(3)     Includes 201 new IMAX Laser Theatresystems configurations and 111 upgrades of existing locations to IMAX Laser Theater Systems configurations.

(4)     Includes 155 new IMAX Laser Theatresystems configurations and 96 upgrades of existing locations to IMAX Laser Theater Systems configurations.

(5)     Period-to-period changes are reported net of the effect of permanently closed theaters.

**IMAX CORPORATION**

**CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS**

_(In thousands of U.S.Dollars, except per share amounts)_

_(Unaudited)_

  

  

  

  

**Three Months Ended**

  

  

  

**Six Months Ended**

  

  

  

  

**June 30,**

  

  

  

**June 30,**

  

  

  

  

**2022**

  

  

**2021**

  

  

  

**2022**

  

  

**2021**

  

**Revenues**

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Technology sales

  

$

8,229

  

  

$

15,173

  

  

  

  

$

17,205

  

  

  

$

21,348

  

Image enhancement and maintenance services

  

  

44,958

  

  

  

24,711

  

  

  

  

  

81,052

  

  

  

  

46,326

  

Technology rentals

  

  

18,525

  

  

  

8,130

  

  

  

  

  

31,186

  

  

  

  

16,489

  

Finance income

  

  

2,256

  

  

  

2,941

  

  

  

  

  

4,561

  

  

  

  

5,546

  

  

  

  

  

**73,968**

  

  

  

**50,955**

  

  

  

  

  

**134,004**

  

  

  

  

**89,709**

  

**Costs and expenses applicable to revenues**

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Technology sales

  

  

4,218

  

  

  

6,496

  

  

  

  

  

10,203

  

  

  

  

11,549

  

Image enhancement and maintenance services

  

  

19,953

  

  

  

12,357

  

  

  

  

  

35,696

  

  

  

  

22,121

  

Technology rentals

  

  

5,761

  

  

  

6,499

  

  

  

  

  

12,298

  

  

  

  

13,155

  

  

  

  

  

**29,932**

  

  

  

**25,352**

  

  

  

  

  

**58,197**

  

  

  

  

**46,825**

  

**Gross margin**

  

  

**44,036**

  

  

  

**25,603**

  

  

  

  

  

**75,807**

  

  

  

  

**42,884**

  

Selling, general and administrative expenses

  

  

37,095

  

  

  

28,807

  

  

  

  

  

67,276

  

  

  

  

54,016

  

Research and development

  

  

1,356

  

  

  

2,200

  

  

  

  

  

2,552

  

  

  

  

3,671

  

Amortization of intangible assets

  

  

1,104

  

  

  

1,190

  

  

  

  

  

2,301

  

  

  

  

2,331

  

Credit loss expense (reversal), net

  

  

112

  

  

  

(1,872)

  

  

  

  

  

7,341

  

  

  

  

(1,567)

  

Asset impairments

  

  

4,470

  

  

  

—

  

  

  

  

  

4,470

  

  

  

  

\-

  

Legal judgment and arbitration awards

  

  

—

  

  

  

(1,770)

  

  

  

  

  

—

  

  

  

  

(1,770)

  

**Loss from operations**

  

  

**(101)**

  

  

  

**(2,952)**

  

  

  

  

  

**(8,133)**

  

  

  

  

**(13,797)**

  

Realized and unrealized investment gains

  

  

30

  

  

  

33

  

  

  

  

  

64

  

  

  

  

5,281

  

Retirement benefits non-service expense

  

  

(138)

  

  

  

(116)

  

  

  

  

  

(277)

  

  

  

  

(230)

  

Interest income

  

  

417

  

  

  

559

  

  

  

  

  

919

  

  

  

  

1,142

  

Interest expense

  

  

(1,326)

  

  

  

(1,690)

  

  

  

  

  

(3,031)

  

  

  

  

(3,994)

  

**Loss before taxes**

  

  

**(1,118)**

  

  

  

**(4,166)**

  

  

  

  

  

**(10,458)**

  

  

  

  

**(11,598)**

  

Income tax expense

  

  

(3,133)

  

  

  

(1,946)

  

  

  

  

  

(5,743)

  

  

  

  

(5,014)

  

**Net loss**

  

  

**(4,251)**

  

  

  

**(6,112)**

  

  

  

  

  

**(16,201)**

  

  

  

  

**(16,612)**

  

Less: net loss (income) attributable to non-controlling interests

  

  

1,400

  

  

  

(3,099)

  

  

  

  

  

(259)

  

  

  

  

(7,439)

  

**Net loss attributable to common shareholders**

  

**$**

**(2,851)**

  

  

**$**

**(9,211)**

  

  

  

  

**$**

**(16,460)**

  

  

  

**$**

**(24,051)**

  

**Net loss per share attributable to common shareholders -  
basic and diluted:**

  

  

  

  

  

  

  

  

  

  

  

  

  

Net loss per share attributable to common shareholders - basic  
and diluted:

  

**$**

**(0.05)**

  

  

**$**

**(0.16)**

  

  

  

  

**$**

**(0.28)**

  

  

  

**$**

**(0.41)**

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Weighted average number of shares outstanding (000's):

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Basic

  

  

57,320

  

  

  

59,367

  

  

  

  

  

57,943

  

  

  

  

59,190

  

  

Diluted

  

  

57,856

  

  

  

59,367

  

  

  

  

  

57,943

  

  

  

  

59,190

  

Additional Disclosure:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Depreciation and amortization

  

$

14,282

  

  

$

12,994

  

  

  

  

$

27,023

  

  

  

$

25,671

  

Amortization of deferred financing costs

  

$

730

  

  

$

699

  

  

  

  

$

1,753

  

  

  

$

1,008

  

**IMAX CORPORATION**

**CONDENSED CONSOLIDATED BALANCE SHEETS**

_(In thousands of U.S.Dollars, except share amounts)_

_(Unaudited)_

  

  

  

  

  

  

  

  

  

**June 30,**

  

  

**December 31,**

  

  

  

**2022**

  

  

**2021**

  

**Assets**

  

  

  

  

  

  

Cash and cash equivalents

  

$

110,112

  

  

$

189,711

  

Accounts receivable, net of allowance for credit losses

  

  

122,440

  

  

  

110,050

  

Financing receivables, net of allowance for credit losses

  

  

127,173

  

  

  

141,049

  

Variable consideration receivables, net of allowance for credit losses

  

  

43,040

  

  

  

44,218

  

Inventories

  

  

33,422

  

  

  

26,924

  

Prepaid expenses

  

  

14,418

  

  

  

11,802

  

Film assets, net of accumulated amortization

  

  

6,026

  

  

  

4,241

  

Property, plant and equipment, net of accumulated depreciation

  

  

252,309

  

  

  

260,353

  

Investment in equity securities

  

  

1,092

  

  

  

1,087

  

Other assets

  

  

16,986

  

  

  

17,799

  

Deferred income tax assets, net of valuation allowance

  

  

13,958

  

  

  

13,906

  

Goodwill

  

  

39,027

  

  

  

39,027

  

Other intangible assets, net of accumulated amortization

  

  

21,821

  

  

  

23,080

  

**Total assets**

  

**$**

**801,824**

  

  

**$**

**883,247**

  

**Liabilities**

  

  

  

  

  

  

Accounts payable

  

$

19,849

  

  

$

15,943

  

Accrued and other liabilities

  

  

105,776

  

  

  

111,896

  

Deferred revenue

  

  

75,951

  

  

  

81,281

  

Revolving credit facility borrowings, net of unamortized debt issuance costs

  

  

—

  

  

  

2,472

  

Convertible notes, net of unamortized discounts and debt issuance costs

  

  

224,379

  

  

  

223,641

  

Deferred income tax liabilities

  

  

17,642

  

  

  

17,642

  

**Total liabilities**

  

  

**443,597**

  

  

  

**452,875**

  

**Commitments and contingencies**

  

  

  

  

  

  

**Non-controlling interests**

  

  

**742**

  

  

  

**758**

  

**Shareholders' equity**

  

  

  

  

  

  

Capital stock common shares — no par value. Authorized — unlimited number.

  

  

  

  

  

  

56,095,372 issued and outstanding (December 31, 2021— 58,653,642 issued and outstanding)

  

  

391,107

  

  

  

409,979

  

Other equity

  

  

174,668

  

  

  

174,620

  

Statutory surplus reserve

  

  

3,932

  

  

  

3,932

  

Accumulated deficit

  

  

(272,022)

  

  

  

(234,975)

  

Accumulated other comprehensive income

  

  

(6,755)

  

  

  

2,527

  

**Total shareholders' equity attributable to common shareholders**

  

  

**290,930**

  

  

  

**356,083**

  

Non-controlling interests

  

  

66,555

  

  

  

73,531

  

**Total shareholders' equity**

  

  

**357,485**

  

  

  

**429,614**

  

**Total liabilities and shareholders' equity**

  

**$**

**801,824**

  

  

**$**

**883,247**

  

**IMAX CORPORATION** 

**CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS**

_(In thousands of U.S.Dollars)_

_(Unaudited)_

  

  

  

  

  

  

**Six Months Ended**

  

  

  

**June 30,**

  

  

  

**2022**

  

  

**2021**

  

**Operating Activities**

  

  

  

  

  

  

  

  

Net loss

  

$

  

(16,201)

  

  

$

  

(16,612)

  

Adjustments to reconcile net loss to cash used in operating activities:

  

  

  

  

  

  

  

  

Depreciation and amortization

  

  

  

27,023

  

  

  

  

25,671

  

Amortization of deferred financing costs

  

  

  

1,753

  

  

  

  

1,008

  

Credit loss expense (reversal), net

  

  

  

7,341

  

  

  

  

(1,567)

  

Write-downs

  

  

  

5,432

  

  

  

  

462

  

Deferred income tax (benefit) expense

  

  

  

(300)

  

  

  

  

33

  

Share-based and other non-cash compensation

  

  

  

13,966

  

  

  

  

12,332

  

Unrealized foreign currency exchange loss (gain)

  

  

  

841

  

  

  

  

(490)

  

Realized and unrealized investment gains

  

  

  

(64)

  

  

  

  

(5,281)

  

Changes in assets and liabilities:

  

  

  

  

  

  

  

  

Accounts receivable

  

  

  

(14,745)

  

  

  

  

(11,049)

  

Inventories

  

  

  

(6,949)

  

  

  

  

1,867

  

Film assets

  

  

  

(10,420)

  

  

  

  

(5,808)

  

Deferred revenue

  

  

  

(5,291)

  

  

  

  

(447)

  

Changes in other operating assets and liabilities

  

  

  

(7,679)

  

  

  

  

(17,135)

  

**Net cash used in operating activities**

  

  

  

**(5,293)**

  

  

  

  

**(17,016)**

  

**Investing Activities**

  

  

  

  

  

  

  

  

Purchase of property, plant and equipment

  

  

  

(2,934)

  

  

  

  

(1,365)

  

Investment in equipment for joint revenue sharing arrangements

  

  

  

(8,651)

  

  

  

  

(2,397)

  

Interest in film classified as a financial instrument

  

  

  

(4,731)

  

  

  

  

—

  

Acquisition of other intangible assets

  

  

  

(1,680)

  

  

  

  

(2,631)

  

Proceeds from sale of equity securities

  

  

  

—

  

  

  

  

17,769

  

**Net cash (used in) provided by investing activities**

  

  

  

**(17,996)**

  

  

  

  

**11,376**

  

**Financing Activities**

  

  

  

  

  

  

  

  

Proceeds from issuance of convertible notes, net

  

  

  

—

  

  

  

  

223,675

  

Debt issuance costs related to convertible notes

  

  

  

—

  

  

  

  

(242)

  

Purchase of capped calls related to convertible notes

  

  

  

—

  

  

  

  

(19,067)

  

Revolving credit facility borrowings

  

  

  

—

  

  

  

  

3,600

  

Repayments of revolving credit facility borrowings

  

  

  

—

  

  

  

  

(300,243)

  

Credit facility amendment fees paid

  

  

  

(2,028)

  

  

  

  

(32)

  

Repurchase of common shares, IMAX Corporation

  

  

  

(49,355)

  

  

  

  

—

  

Repurchase of common shares, IMAX China

  

  

  

(1,844)

  

  

  

  

—

  

Taxes withheld and paid on employee stock awards vested

  

  

  

(3,393)

  

  

  

  

(3,045)

  

Common shares issued - stock options exercised

  

  

  

—

  

  

  

  

883

  

Principal payment under finance lease obligations

  

  

  

(890)

  

  

  

  

—

  

Dividends paid to non-controlling interests

  

  

  

—

  

  

  

  

(2,099)

  

**Net cash used in financing activities**

  

  

  

**(57,510)**

  

  

  

  

**(96,570)**

  

Effects of exchange rate changes on cash and cash equivalents

  

  

  

1,200

  

  

  

  

(1,044)

  

**Decrease in cash and cash equivalents during period**

  

  

  

**(79,599)**

  

  

  

  

**(103,254)**

  

**Cash and cash equivalents, beginning of period**

  

  

  

**189,711**

  

  

  

  

**317,379**

  

**Cash and cash equivalents, end of period**

  

$

  

**110,112**

  

  

$

  

**214,125**

  

**_Segment Revenue and Gross Margin (Margin Loss)_**

  

  

  

  

  

  

  

  

  

**Three Months Ended**

  

  

**Six Months Ended**

  

  

  

**June 30,**

  

  

  

**June 30,**

  

_In thousands of U.S.Dollars_

  

**2022**

  

  

**2021**

  

  

  

**2022**

  

  

  

**2021**

  

**Revenue**

  

  

  

  

  

  

  

  

  

  

  

  

  

  

IMAX Technology Network

  

  

  

  

  

  

  

  

  

  

  

  

  

  

IMAX DMR

  

$

27,581

  

  

$

11,793

  

  

  

$

47,145

  

  

  

$

23,737

  

JRSA, contingent rent

  

  

18,525

  

  

  

7,862

  

  

  

  

31,168

  

  

  

  

16,221

  

  

  

  

46,106

  

  

  

19,655

  

  

  

  

78,313

  

  

  

  

39,958

  

IMAX Technology Sales and Maintenance

  

  

  

  

  

  

  

  

  

  

  

  

  

  

IMAX Systems

  

  

8,231

  

  

  

15,982

  

  

  

  

16,849

  

  

  

  

21,881

  

JRSA, fixed fees

  

  

498

  

  

  

1,002

  

  

  

  

1,488

  

  

  

  

2,740

  

IMAX Maintenance

  

  

14,683

  

  

  

11,235

  

  

  

  

29,625

  

  

  

  

20,141

  

Other Theater Business(1)

  

  

920

  

  

  

483

  

  

  

  

1,590

  

  

  

  

920

  

  

  

  

24,332

  

  

  

28,702

  

  

  

  

49,552

  

  

  

  

45,682

  

Film Distribution and Post-Production

  

  

1,963

  

  

  

1,590

  

  

  

  

3,369

  

  

  

  

2,403

  

Sub-total for reportable segments

  

  

72,401

  

  

  

49,947

  

  

  

  

131,234

  

  

  

  

88,043

  

All Other(2)

  

  

1,567

  

  

  

1,008

  

  

  

  

2,770

  

  

  

  

1,666

  

Total

  

$

73,968

  

  

$

50,955

  

  

  

$

134,004

  

  

  

$

89,709

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

**Gross Margin (Margin Loss)**

  

  

  

  

  

  

  

  

  

  

  

  

  

  

IMAX Technology Network

  

  

  

  

  

  

  

  

  

  

  

  

  

  

IMAX DMR

  

$

18,000

  

  

$

6,861

  

  

  

$

31,557

  

  

  

$

15,112

  

JRSA, contingent rent

  

  

12,889

  

  

  

1,790

  

  

  

  

19,087

  

  

  

  

3,673

  

  

  

  

30,889

  

  

  

8,651

  

  

  

  

50,644

  

  

  

  

18,785

  

IMAX Technology Sales and Maintenance

  

  

  

  

  

  

  

  

  

  

  

  

  

  

IMAX Systems

  

  

5,427

  

  

  

10,548

  

  

  

  

9,403

  

  

  

  

13,560

  

JRSA, fixed fees

  

  

(19)

  

  

  

347

  

  

  

  

233

  

  

  

  

503

  

IMAX Maintenance

  

  

7,367

  

  

  

5,075

  

  

  

  

15,237

  

  

  

  

8,898

  

Other Theater Business

  

  

46

  

  

  

142

  

  

  

  

146

  

  

  

  

205

  

  

  

  

12,821

  

  

  

16,112

  

  

  

  

25,019

  

  

  

  

23,166

  

Film Distribution and Post-Production

  

  

(527)

  

  

  

606

  

  

  

  

(1,388)

  

  

  

  

581

  

Sub-total for reportable segments

  

  

43,183

  

  

  

25,369

  

  

  

  

74,275

  

  

  

  

42,532

  

All Other(2)

  

  

853

  

  

  

234

  

  

  

  

1,532

  

  

  

  

352

  

Total

  

$

44,036

  

  

$

25,603

  

  

  

$

75,807

  

  

  

$

42,884

  

\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_

(1)     The revenue from this segment principally includes after-market sales of IMAX Theatersystem parts and 3D glasses. 

(2)     All Other includes the results from IMAX Enhanced and other ancillary activities. In the first quarter of 2022, the Company's internal reporting was updated to reclassify the results of IMAX Enhanced out of the New Business Initiatives segment into All Other for segment reporting purposes. Prior period comparatives have been revised to conform with the current period presentation.

**IMAX CORPORATION  
****NON-GAAP FINANCIAL MEASURES  
**_(in thousands of U.S.dollars)_

In this release, the Company presents adjusted net income (loss) attributable to common shareholders and adjusted net income (loss) attributable to common shareholders per basic and diluted share, EBITDA, Adjusted EBITDA per Credit Facility, Adjusted EBITDA margin, and free cash flow as supplemental measures of the Company's performance, which are not recognized under U.S.GAAP. Adjusted net income (loss) attributable to common shareholders and adjusted net income (loss) attributable to common shareholders per basic and diluted share exclude, where applicable: (i) share-based compensation; (ii) COVID-19 government relief benefits (iii) legal judgment and arbitration awards; (iv) realized and unrealized investment gains or losses, as well as the related tax impact of these adjustments, and (v) income taxes resulting from management's decision to no longer indefinitely reinvest the historical earnings of certain foreign subsidiaries.

The Company believes that these non-GAAP financial measures are important supplemental measures that allow management and users of the Company's financial statements to view operating trends and analyze controllable operating performance on a comparable basis between periods without the after-tax impact of share-based compensation and certain unusual items included in net loss attributable to common shareholders. Although share-based compensation is an important aspect of the Company's employee and executive compensation packages, it is a non-cash expense and is excluded from certain internal business performance measures.

A reconciliation of net loss attributable to common shareholders and the associated per share amounts to adjusted net income (loss) attributable to common shareholders and adjusted net income (loss) attributable to common shareholders per diluted share is presented in the table below. Net loss attributable to common shareholders and the associated per share amounts are the most directly comparable GAAP measures because they reflect the earnings relevant to the Company's shareholders, rather than the earnings attributable to non-controlling interests.

In addition to the non-GAAP financial measures discussed above, management also uses "EBITDA," as such term is defined in the Company's Credit Agreement, and which is referred to herein as "Adjusted EBITDA per Credit Facility." As allowed by the Credit Agreement, Adjusted EBITDA per Credit Facility includes adjustments in addition to the exclusion of interest, taxes, depreciation and amortization. Adjusted EBITDA per Credit Facility measure is presented to allow a more comprehensive analysis of the Company's operating performance and to provide additional information with respect to the Company's compliance against its Credit Agreement requirements when applicable. In addition, the Company believes that Adjusted EBITDA per Credit Facility presents relevant and useful information widely used by analysts, investors and other interested parties in the Company's industry to evaluate, assess and benchmark the Company's results.

EBITDA is defined as net income or loss excluding (i) income tax expense or benefit; (ii) interest expense, net of interest income; (iii) depreciation and amortization, including film asset amortization; and (iv) amortization of deferred financing costs. Adjusted EBITDA per Credit Facility is defined as EBITDA excluding: (i) share-based and other non-cash compensation; (ii) realized and unrealized investment gains or losses; (iii) write-downs, net of recoveries, including asset impairments and credit loss expense; and (iv) legal judgment and arbitration awards.

A reconciliation of net loss attributable to common shareholders, which is the most directly comparable GAAP measure, to EBITDA and Adjusted EBITDA per Credit Facility is presented in the table below. Net loss attributable to common shareholders is the most directly comparable GAAP measure because it reflects the earnings relevant to the Company's shareholders, rather than the earnings attributable to non-controlling interests.

Free cash flow is defined as net cash provided by or used in operating activities minus cash used in investing activities (from the Condensed Consolidated Statements of Cash Flows). Management views free cash flow, a non-GAAP measure, as a measure of the Company's after-tax cash flow available to reduce debt, add to cash balances, and fund other financing activities. Free cash flow does not represent residual cash flow available for discretionary expenditures. A reconciliation of cash provided by operating activities to free cash flow is presented below.

These non-GAAP measures may not be comparable to similarly titled amounts reported by other companies. Additionally, the non-GAAP financial measures used by the Company should not be considered as a substitute for, or superior to, the comparable GAAP amounts.

**_Adjusted EBITDA per Credit Facility_**

  

  

  

  

  

  

  

  

  

  

  

  

  

**For the Three Months Ended June 30, 2022 (1)**

  

  

**For the Three Months Ended June 30, 2021 (1)**

  

  

  

**Attributable to  
Non-controlling**

**Interests and**

**Common**

**Shareholders**

  

  

**Less:**

**Attributable to**

**Non-controlling**

**Interests**

  

  

**Attributable to**

**Common**

**Shareholders**

  

  

**Attributable to  
Non-controlling**

**Interests and**

**Common**

**Shareholders**

  

  

**Less:**

**Attributable to**

**Non-controlling**

**Interests**

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

**Attributable to**

**Common**

**Shareholders**

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

_(In thousands of U.S.Dollars)_

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Reported net loss

  

$

  

(4,251)

  

  

$

  

(1,400)

  

  

$

  

(2,851)

  

  

$

  

(6,112)

  

  

$

  

3,099

  

  

$

  

(9,211)

  

Add (subtract):

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Income tax expense

  

  

  

3,133

  

  

  

  

5

  

  

  

  

3,128

  

  

  

  

1,946

  

  

  

  

884

  

  

  

  

1,062

  

Interest expense, net of interest income

  

  

  

179

  

  

  

  

(91)

  

  

  

  

270

  

  

  

  

432

  

  

  

  

(89)

  

  

  

  

521

  

Depreciation and amortization, including film asset amortization

  

  

  

14,282

  

  

  

  

1,196

  

  

  

  

13,086

  

  

  

  

12,994

  

  

  

  

1,038

  

  

  

  

11,956

  

Amortization of deferred financing costs(2)

  

  

  

730

  

  

  

  

—

  

  

  

  

730

  

  

  

  

699

  

  

  

  

—

  

  

  

  

699

  

EBITDA

  

$

  

14,073

  

  

$

  

(290)

  

  

$

  

14,363

  

  

$

  

9,959

  

  

$

  

4,932

  

  

$

  

5,027

  

Share-based and other non-cash compensation

  

  

  

7,777

  

  

  

  

379

  

  

  

  

7,398

  

  

  

  

6,911

  

  

  

  

345

  

  

  

  

6,566

  

Unrealized investment gains

  

  

  

(30)

  

  

  

  

—

  

  

  

  

(30)

  

  

  

  

(33)

  

  

  

  

—

  

  

  

  

(33)

  

Write-downs, including asset impairments and credit loss expense

  

  

  

5,163

  

  

  

  

1,477

  

  

  

  

3,686

  

  

  

  

(1,623)

  

  

  

  

(575)

  

  

  

  

(1,048)

  

Legal judgment and arbitration awards

  

  

  

—

  

  

  

  

—

  

  

  

  

—

  

  

  

  

(1,770)

  

  

  

  

—

  

  

  

  

(1,770)

  

Adjusted EBITDA per Credit Facility

  

$

  

26,983

  

  

$

  

1,566

  

  

$

  

25,417

  

  

$

  

13,444

  

  

$

  

4,702

  

  

$

  

8,742

  

Revenues attributable to common shareholders(3)

  

  

  

73,968

  

  

  

  

3,213

  

  

  

  

70,755

  

  

  

  

50,955

  

  

  

  

8,421

  

  

  

  

42,534

  

Adjusted EBITDA margin attributable to common shareholders

  

  

  

36.5

%

  

  

  

48.7

%

  

  

  

35.9

%

  

  

  

26.4

%

  

  

  

55.8

%

  

  

  

20.6

%

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

**For the Twelve Months Ended June 30, 2022 (1)**

  

  

**For the Twelve Months Ended June 30, 2021 (1)**

  

  

  

**Attributable to  
Non-controlling**

**Interests and**

**Common**

**Shareholders**

  

  

**Less:**

**Attributable to**

**Non-controlling**

**Interests**

  

  

  

  

  

**Attributable to  
Non-controlling**

**Interests and**

**Common**

**Shareholders**

  

  

**Less:**

**Attributable to**

**Non-controlling**

**Interests**

  

  

  

  

  

  

  

  

  

  

**Attributable to**

**Common**

**Shareholders**

  

  

  

  

  

  

**Attributable to**

**Common**

**Shareholders**

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

_(In thousands of U.S.Dollars)_

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Reported net loss

  

$

  

(9,166)

  

  

$

  

5,572

  

  

$

  

(14,738)

  

  

$

  

(84,640)

  

  

$

  

7,865

  

  

$

  

(92,505)

  

Add (subtract):

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Income tax expense

  

  

  

21,293

  

  

  

  

2,683

  

  

  

  

18,610

  

  

  

  

26,261

  

  

  

  

2,072

  

  

  

  

24,189

  

Interest expense, net of interest income

  

  

  

877

  

  

  

  

(378)

  

  

  

  

1,255

  

  

  

  

4,890

  

  

  

  

(346)

  

  

  

  

5,236

  

Depreciation and amortization, including film asset amortization

  

  

  

57,434

  

  

  

  

5,565

  

  

  

  

51,869

  

  

  

  

51,492

  

  

  

  

4,468

  

  

  

  

47,627

  

Amortization of deferred financing costs(2)

  

  

  

3,258

  

  

  

  

—

  

  

  

  

3,258

  

  

  

  

1,611

  

  

  

  

—

  

  

  

  

1,008

  

EBITDA

  

$

  

73,696

  

  

$

  

13,442

  

  

$

  

60,254

  

  

$

  

(386)

  

  

$

  

14,059

  

  

$

  

(14,445)

  

Share-based and other non-cash compensation

  

  

  

27,713

  

  

  

  

1,105

  

  

  

  

26,608

  

  

  

  

23,520

  

  

  

  

1,109

  

  

  

  

22,411

  

Realized and unrealized investment gains

  

  

  

(123)

  

  

  

  

—

  

  

  

  

(123)

  

  

  

  

(5,714)

  

  

  

  

(1,702)

  

  

  

  

(4,012)

  

Write-downs, including asset impairments and credit loss expense

  

  

  

11,691

  

  

  

  

1,091

  

  

  

  

10,600

  

  

  

  

16,769

  

  

  

  

3,102

  

  

  

  

13,667

  

Legal judgment and arbitration awards

  

  

  

—

  

  

  

  

—

  

  

  

  

—

  

  

  

  

2,335

  

  

  

  

—

  

  

  

  

2,335

  

Loss from equity accounted investments

  

  

  

—

  

  

  

  

—

  

  

  

  

—

  

  

  

  

1,329

  

  

  

  

—

  

  

  

  

1,329

  

Adjusted EBITDA per Credit Facility

  

$

  

112,977

  

  

$

  

15,638

  

  

$

  

97,339

  

  

$

  

37,853

  

  

$

  

16,568

  

  

$

  

21,285

  

Revenues attributable to common shareholders(3)

  

  

  

299,178

  

  

  

  

26,789

  

  

  

  

272,389

  

  

  

  

182,955

  

  

  

  

29,869

  

  

  

  

153,086

  

Adjusted EBITDA margin attributable to common shareholders

  

  

  

37.8

%

  

  

  

58.4

%

  

  

  

35.7

%

  

  

  

20.7

%

  

  

  

55.5

%

  

  

  

13.9

%

\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_

(1)     The Senior Secured Net Leverage Ratio is calculated using Adjusted EBITDA per Credit Facility determined on a trailing twelve-month basis. 

(2)     The amortization of deferred financing costs is recorded within Interest Expense in the Condensed Consolidated Statement of Operations.

(3)

_(In thousands of U.S.Dollars)_

  

**Three months ended June 30,  
2022**

  

  

**Three months ended June 30,  
2021**

  

  

**Twelve months ended June 30,  
2022**

  

  

**Twelve months ended June 30,  
2021**

  

Total revenues

  

  

  

  

  

$

  

73,968

  

  

  

  

  

  

$

  

50,955

  

  

  

  

  

  

$

  

299,178

  

  

  

  

  

$

  

182,955

  

Greater Chinarevenues

  

$

  

11,237

  

  

  

  

  

  

$

  

27,913

  

  

  

  

  

  

$

  

92,083

  

  

  

  

  

  

$

  

99,100

  

  

  

  

Non-controlling interest ownership  
percentage(4)

  

  

  

28.59

%

  

  

  

  

  

  

  

30.17

%

  

  

  

  

  

  

  

29.09

%

  

  

  

  

  

  

  

30.14

%

  

  

  

Deduction for non-controlling interest  
share of revenues

  

  

  

  

  

  

  

(3,213)

  

  

  

  

  

  

  

  

(8,421)

  

  

  

  

  

  

  

  

(26,789)

  

  

  

  

  

  

  

(29,869)

  

Revenues attributable to common shareholders

  

  

  

  

  

$

  

70,755

  

  

  

  

  

  

$

  

42,534

  

  

  

  

  

  

$

  

272,389

  

  

  

  

  

$

  

153,086

  

(4)        Weighted average ownership percentage for change in non-controlling interest share

**_Adjusted Net Income (Loss) Attributable to Common Shareholders and Adjusted Diluted Per Share Calculations_**

  

  

  

  

  

  

  

  

  

**Three Months Ended**

  

  

**Three Months Ended**

  

  

  

**June 30, 2022**

  

  

**June 30, 2021**

  

_(In thousands of U.S.dollars, except per share amounts)_

  

**Net (Loss)  
Income**

  

  

**Per Share**

  

  

**Net Loss**

  

  

**Per Share**

  

Net loss attributable to common shareholders

  

$

(2,851)

  

  

$

(0.05)

  

  

$

(9,211)

  

  

$

(0.16)

  

Adjustments(1):

  

  

  

  

  

  

  

  

  

  

  

  

Stock-based compensation

  

  

7,261

  

  

  

0.13

  

  

  

6,451

  

  

  

0.11

  

COVID-19 government relief benefits, net

  

  

32

  

  

  

—

  

  

  

(1,981)

  

  

  

(0.03)

  

Legal judgment and arbitration awards

  

  

—

  

  

  

—

  

  

  

(1,770)

  

  

  

(0.03)

  

Realized and unrealized investment gains

  

  

(30)

  

  

  

—

  

  

  

(33)

  

  

  

—

  

Tax Impact on items listed above

  

  

(490)

  

  

  

(0.01)

  

  

  

(428)

  

  

  

(0.01)

  

Adjusted net income (loss)(1)

  

$

3,922

  

  

$

0.07

  

  

$

(6,972)

  

  

$

(0.12)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Weighted average basic shares outstanding

  

  

  

  

  

57,320

  

  

  

  

  

  

59,367

  

Weighted average diluted shares outstanding

  

  

  

  

  

57,856

  

  

  

  

  

  

59,367

  

  

  

**Six Months Ended**

  

  

**Six Months Ended**

  

  

  

**June 30, 2022**

  

  

**June 30, 2021**

  

**_(In thousands of U.S.dollars, except per share amounts)_**

  

**Net Loss**

  

  

**Diluted EPS**

  

  

**Net Loss**

  

  

**Diluted EPS**

  

Net loss attributable to common shareholders

  

$

(16,460)

  

  

$

(0.28)

  

  

$

(24,051)

  

  

$

(0.41)

  

Adjustments(1):

  

  

  

  

  

  

  

  

  

  

  

  

Stock-based compensation

  

  

13,220

  

  

  

0.23

  

  

  

11,799

  

  

  

0.20

  

COVID-19 government relief benefits, net

  

  

(161)

  

  

  

—

  

  

  

(3,465)

  

  

  

(0.06)

  

Legal judgment and arbitration awards

  

  

—

  

  

  

—

  

  

  

(1,770)

  

  

  

(0.03)

  

Realized and unrealized investment gains

  

  

(64)

  

  

  

—

  

  

  

(3,710)

  

  

  

(0.06)

  

Tax impact on items listed above

  

  

(857)

  

  

  

(0.01)

  

  

  

(965)

  

  

  

(0.02)

  

Income tax effects related to the removal of the indefinitely  
reinvested assertion on the historical earnings of certain  
subsidiaries

  

  

—

  

  

  

—

  

  

  

381

  

  

  

0.01

  

Adjusted net loss(1)

  

$

(4,322)

  

  

$

(0.07)

  

  

$

(21,781)

  

  

$

(0.37)

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Weighted average shares outstanding - basic and diluted

  

  

  

  

  

57,943

  

  

  

  

  

  

59,190

  

\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_

(1)     Reflects amounts attributable to common shareholders.

**_Free Cash Flow_**

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

**Three Months Ended**

  

  

**Six Months Ended**

  

_(In thousands of U.S.Dollars)_

  

**June 30, 2022**

  

  

**June 30, 2022**

  

Net cash used in operating activities

  

$

  

(1,510)

  

  

$

  

(5,293)

  

Net cash used in investing activities

  

  

  

(7,399)

  

  

  

  

(17,996)

  

Free cash flow

  

$

  

(8,909)

  

  

$

  

(23,289)

  

![Cision](https://c212.net/c/img/favicon.png?sn=NY30293&sd=2022-07-28 "Cision")View original content to download multimedia:[https://www.prnewswire.com/news-releases/imax-corporation-reports-second-quarter-2022-results-301595609.html](https://www.prnewswire.com/news-releases/imax-corporation-reports-second-quarter-2022-results-301595609.html)

SOURCE IMAX Corporation