---
title: IMAX Corporation Reports Third Quarter 2020 Results
publisher: "IMAX"
description: "NEW YORK , Oct. 29, 2020 /PRNewswire/ --      HIGHLIGHTS Global theatrical industry continues opening with IMAX network in Asia almost fully operational and robust local language titles driving IMAX box office grosses near pre-pandemic levels IMAX ended the quarter with $305 million of cash and"
canonical: "https://www.imax.com/pr/imax-corporation-reports-third-quarter-2020-results"
date: 2020-10-29
last_updated: 2020-10-29
---

IMAX Corporation Reports Third Quarter 2020 Results
===================================================

Thu, Oct 29, 2020

NEW YORK, Oct. 29, 2020/PRNewswire/ -- 

  [![IMAX Logo. (PRNewsFoto/IMAX Corporation)](https://mma.prnewswire.com/media/74988/imax_corporation_logo.jpg "IMAX Logo. (PRNewsFoto/IMAX Corporation)")](https://mma.prnewswire.com/media/74988/imax_corporation_logo.html)

HIGHLIGHTS

*   Global theatrical industry continues opening with IMAX network in Asiaalmost fully operational and robust local language titles driving IMAX box office grosses near pre-pandemic levels
*   IMAX ended the quarter with $305 millionof cash and cash equivalents
*   Company expects average monthly cash flow for fourth quarter of 2020 and first quarter of 2021 to be approximately break-even, representing continued free cash flow improvement
*   IMAX installed 23 systems and signed agreements for ten systems in the quarter, demonstrating continued partner demand for IMAX® theater systems despite the temporary delay of major theatrical releases
*   As a result of the global pandemic, third quarter 2020 revenue was $37.3 millionversus $86.4 millionin the third quarter of 2019. Third quarter 2020 net (loss) attributable to common shareholders was ($47.2) millionversus $9.0 millionin the prior-year period. Third quarter financial results include the following non-cash items: $23.7 millionor $0.40per share deferred tax asset valuation allowance, $5.7 millionfilm asset impairment, and a $3.9 millionprovision for credit losses
*   Non-GAAP adjusted EBITDA (loss) was ($0.3) millionin third quarter 2020 versus $32.4 millionin the prior-year period

  

  

**Three Months Ended**

  

  

  

**September 30,**

  

_In thousands except per share data_

  

**2020**

  

  

**2019**

  

  

**YoY %**

**Change**

  

Total Revenue

  

$

37.3

  

  

$

86.4

  

  

  

(56.9)

%

  

  

  

  

  

  

  

  

  

  

  

  

  

Gross Margin

  

$

3.8

  

  

$

47.1

  

  

  

(91.9)

%

Gross Margin (%)

  

  

10.3

%

  

  

54.5

%

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Net (Loss) Income attributable to common shareholders

  

$

(47.2)

  

  

$

9.0

  

  

N/A

  

Diluted Net (Loss) Income per share attributable to common shareholders

  

$

(0.80)

  

  

$

0.15

  

  

N/A

  

Adjusted Net (Loss) Income attributable to common shareholders(1)

  

$

(44.6)

  

  

$

12.8

  

  

N/A

  

Adjusted Net (Loss) Income per share attributable to common shareholders(1)

  

$

(0.75)

  

  

$

0.21

  

  

N/A

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Adjusted EBITDA per Credit Facility attributable to common shareholders(1)

  

$

(0.3)

  

  

$

32.4

  

  

N/A

  

Adjusted EBITDA Margin attributable to common shareholders (%) (1)

  

  

(0.8)

%

  

  

41.4

%

  

N/A

  

  

  

  

  

  

  

  

  

  

  

  

  

(1)  Non-GAAP Financial Measure

  

Note: For the definition and reconciliations of reported results to non-GAAP financial results, please refer to the discussion of non-GAAP financial measures at the end of this earnings release.

IMAX Corporation(NYSE: IMAX) today reported third quarter results as the global theatrical industry continues recovery, highlighted by a notably resurgent box office in Asia. IMAX reported improved cash flow and further reduced costs while benefiting from the Company's diversified global footprint, continued growth in its theater network as well as the robust Asian film market - particularly in Chinaand Japan - where audiences are returning to theaters attracted by a strong local language slate.

"As the only global theatrical platform for blockbuster entertainment, our experience around the world has proven that audiences will enthusiastically return to the movies where theaters are open and they feel safe. As they do return, they are coming back to IMAX — underscoring the enduring strength of our brand and the power of _The_ IMAX _Experience_®," said IMAX CEO, Richard L. Gelfond.

"With continued box office revenues from our strong local language slate and revenues from theater installations, the Company estimates our average monthly cash flow will be approximately break-even through the first quarter of 2021."

"Our multi-year strategic effort to geographically diversify our business is paying off, as our strong local language slate continues to partially offset the lack of Hollywoodreleases in the market. From the year's number-one global box office release in China, "The Eight Hundred" — the first commercial Asian film shot entirely with IMAX cameras — to Japan'srecord-breaking "Demon Slayer", we believe that IMAX is poised to benefit from the impressive resurgence of the Asian film market. IMAX has no fewer than 10 local language releases in the fourth quarter of 2020, with the promising Chinese New Yearbox office period on its heels in February."

"IMAX remains well-positioned to manage through the continued recovery of the global film industry as cinemas await the return of Hollywoodtentpoles. We have a significant financial runway with $305 millionof cash on our balance sheet at the end of the third quarter."

The Company reported 2020 revenues of $37.3 million, gross margin of $3.8 million, and a net (loss) attributable to common shareholders of ($47.2) million, or ($0.80) per diluted share.

IMAX results reflect the COVID-19 related closure of the majority of the Company's network through a portion of the third quarter. Third quarter financial results also reflect the inclusion of a number of notable non-cash items related to COVID-19 driven uncertainty, the delay of Hollywoodreleases, and the reclosure of theaters in some markets. These non-cash items include: a $23.7 millionvaluation allowance to reduce the value of deferred tax assets; a $5.7 millionimpairment loss related to documentary and alternative content films assets; and a $3.9 millionprovision for current expected credit losses reflecting a reduction in the credit quality of the theater receivable balances. 

**Third Quarter and September Year-to-Date Segment Results**(1)

  

  

  

**IMAX Technology Network**

  

  

**IMAX Technology Sales and Maintenance**

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

**Revenue**

  

  

**Gross Margin**

**(Margin Loss)**

  

  

**Gross Margin**

**(Margin Loss) %**

  

  

**Revenue**

  

  

**Gross Margin**

  

  

**Gross Margin %**

  

**3Q20**

  

$

11.4

  

  

$

0.6

  

  

  

5.2

%

  

$

23.7

  

  

  

$

9.4

  

  

  

39.6

%

**3Q19**

  

43.3

  

  

  

27.4

  

  

  

63.3

%

  

37.6

  

  

  

  

18.4

  

  

  

48.9

%

**% change**

  

  

(73.7)

%

  

  

(97.9)

%

  

  

  

  

  

  

(37.1)

%

  

  

  

(49.1)

%

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

**YTD 3Q20**

  

$

28.4

  

  

$

(3.1)

  

  

  

(11.0)

%

  

$

43.4

  

  

  

$

14.3

  

  

  

33.0

%

**YTD 3Q19**

  

154.1

  

  

  

102.4

  

  

  

66.4

%

  

  

102.6

  

  

  

  

46.9

  

  

  

45.7

%

**% change**

  

  

(81.6)

%

  

  

(103.0)

%

  

  

  

  

  

  

(57.7)

%

  

  

  

(69.4)

%

  

  

  

  

  

  

(1)  Please refer to the Company's Form 10-Q for the period ended September 30, 2020for additional segment information

**IMAX Technology Network**

*   IMAX Technology Network revenues decreased 73.7% to $11.4 millionin the third quarter of 2020, compared to $43.3 millionin the prior-year period. The closure of the Company's network through the first half of the quarter, the partial opening of theaters in late August and September, and the release of fewer films as Hollywoodcontinues to delay major titles impacted year over year results.
*   Gross margin for the IMAX Technology Network was $0.6 millionin the third quarter of 2020 and was driven by lower revenue and ongoing fixed costs associated with our installed IMAX network.

**IMAX Technology Sales and Maintenance**

*   IMAX Technology Sales and Maintenance revenues decreased 37.1% to $23.7 millionin the third quarter of 2020, compared with $37.6 millionin the prior year period. Five fewer sales and sales type lease installations resulted in lower IMAX system revenue. IMAX maintenance revenue declined to $5.9 millionas COVID-19-related closures of IMAX theater systems through a portion of the quarter prevented the recognition of revenue.
*   Total gross margin for IMAX Technology Sales and Maintenance was $9.4 millioncompared to $18.4 millionin the prior year period.

**Cash Balances and Outstanding Debt**

Total cash and cash equivalents as of September 30, 2020were $305 million. Total debt, excluding deferred financing fees, was $300.3 millionas of September 30, 2020.

**Share Count and Capital Return**

The weighted average diluted shares outstanding at the end of the third quarter of 2020 declined 4.3% to 58.9 million, compared to 61.5 million in the third quarter of 2019, due primarily to share repurchase activity during the twelve-month period. During the third quarter of 2020, the Company did not repurchase any stock. A total of $89.4 millionremains available under the Company's outstanding share repurchase authorization, which was extended in June 2020and now expires in June 2021.

**Supplemental Materials**

For more information about the Company's results, please refer to the IMAX Investor Relations website located at [investors.imax.com](https://c212.net/c/link/?t=0&l=en&o=2965236-1&h=277977956&u=https%3A%2F%2Fwww.imax.com%2Fcontent%2Finvestor-relations&a=investors.imax.com).

**Investor Relations Website and Social Media**

On a weekly basis, the Company posts quarter-to-date box office results on the IMAX Investor Relations website located at [investors.imax.com](https://c212.net/c/link/?t=0&l=en&o=2965236-1&h=277977956&u=https%3A%2F%2Fwww.imax.com%2Fcontent%2Finvestor-relations&a=investors.imax.com). The Company expects to provide such updates on Friday of each week, although the Company may change this timing without notice. Results will be displayed with a one-week lag.

The information posted on the Company's corporate and Investor Relations website may be deemed material to investors. Accordingly, investors, media and others interested in the Company should monitor the Company's website in addition to the Company's press releases, SECfilings and public conference calls and webcasts.

**Conference Call**

The Company will host a conference call today at 8:30AM ETto discuss its third quarter 2020 financial results. This call is being webcast by PGI and can be accessed at [investors.imax.com](https://c212.net/c/link/?t=0&l=en&o=2965236-1&h=277977956&u=https%3A%2F%2Fwww.imax.com%2Fcontent%2Finvestor-relations&a=investors.imax.com). To access the call via telephone, interested parties in the US and Canadashould dial (800) 367-2403 approximately 5 to 10 minutes before the call begins. Other international callers should dial (647) 490-5367. The conference ID for the call is 4692103. A replay of the call will be available via webcast at [investors.imax.com](https://c212.net/c/link/?t=0&l=en&o=2965236-1&h=277977956&u=https%3A%2F%2Fwww.imax.com%2Fcontent%2Finvestor-relations&a=investors.imax.com)or via telephone by dialing (888) 203-1112 (US and Canada), or (647) 436-0148 (international). The Conference ID for the telephone replay is 4692103.

**About IMAX Corporation** 

IMAX, an innovator in entertainment technology, combines proprietary software, architecture and equipment to create experiences that take you beyond the edge of your seat to a world you've never imagined. Top filmmakers and studios are utilizing IMAX theaters to connect with audiences in extraordinary ways, and, as such, IMAX's network is among the most important and successful theatrical distribution platforms for major event films around the globe.

IMAX is headquartered in New York, Toronto, and Los Angeles, with additional offices in London, Dublin, Tokyo, and Shanghai. As of September 30, 2020, there were 1,632 IMAX theater systems (1,542 commercial multiplexes, 13 commercial destinations, 77 institutional) operating in 82 countries and territories. Shares of IMAX China Holding, Inc., a subsidiary of IMAX Corporation, trade on the Hong Kong Stock Exchangeunder the stock code "HK.1970."

IMAX®, IMAX® Dome, IMAX® 3D, IMAX® 3D Dome, Experience It In IMAX®, The IMAX Experience®, An IMAX Experience®, An IMAX 3D Experience®, IMAX DMR®, DMR®, IMAX nXos® and Films to the Fullest®, are trademarks and trade names of the Company or its subsidiaries that are registered or otherwise protected under laws of various jurisdictions. More information about the Company can be found at [www.imax.com](http://www.imax.com). You may also connect with IMAX on Instagram ([https://www.instagram.com/imax](https://c212.net/c/link/?t=0&l=en&o=2965236-1&h=1937787712&u=https%3A%2F%2Fwww.instagram.com%2Fimax&a=https%3A%2F%2Fwww.instagram.com%2Fimax)), Facebook ([www.facebook.com/imax](http://www.facebook.com/imax)), Twitter ([www.twitter.com/imax](http://www.twitter.com/imax)) and YouTube ([www.youtube.com/imaxmovies](https://c212.net/c/link/?t=0&l=en&o=2965236-1&h=1474870225&u=http%3A%2F%2Fwww.youtube.com%2Fimaxmovies&a=www.youtube.com%2Fimaxmovies)).

For additional information please contact:

**_Investors:  
_**IMAX Corporation, New York  
Brett Harriss  
212-821-0187  
[bharriss@IMAX.com](mailto:bharriss@IMAX.com)

_**Media:  
**_IMAX Corporation, New York  
Mark Jafar  
212-821-0102  
[mjafar@imax.com](mailto:mjafar@imax.com)

**Forward****\-Looking Statements**

_This earnings release contains forward looking statements that are based on IMAX management's assumptions and existing information and involve certain risks and uncertainties which could cause actual results to differ materially from future results expressed or implied by such forward looking statements. Important factors that could affect these statements include, but are not limited to, references to business and technology strategies and measures to implement strategies, competitive strengths, goals, expansion and growth of business, operations and technology, future capital expenditures (including the amount and nature thereof), plans and references to the future success of IMAX Corporationtogether with its consolidated subsidiaries (the "Company") and expectations regarding the Company's future operating, financial and technological results. These forward-looking statements are based on certain assumptions and analyses made by the Company in light of its experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate in the circumstances. However, whether actual results and developments will conform with the expectations and predictions of the Company is subject to a number of risks and uncertainties, including, but not limited to, risks associated with investments and operations in foreign jurisdictions and any future international expansion, including those related to economic, political and regulatory policies of local governments and laws and policies of the United Statesand Canada; risks related to the Company's growth and operations in China; the performance of IMAX DMR__®__films; the signing of IMAX Theater System agreements; conditions, changes and developments in the commercial exhibition industry; risks related to currency fluctuations; the potential impact of increased competition in the markets within which the Company operates; competitive actions by other companies; the failure to respond to change and advancements in digital technology; risks relating to recent consolidation among commercial exhibitors and movie studios; risks related to new business initiatives; conditions in the in-home and out-of-home entertainment industries; the opportunities (or lack thereof) that may be presented to and pursued by the Company; risks related to cyber-security and data privacy; risks related to the Company's inability to protect the Company's intellectual property; general economic, market or business conditions; the failure to convert IMAX Theater System backlog into revenue; changes in laws or regulations; the failure to fully realize the projected cost savings and benefits from any of the Company's restructuring initiatives; the impact of COVID-19 on our financial condition and results of operations and on the businesses of our customers and exhibitor partners;_ _and other factors, many of which are beyond the control of the Company._ _Consequently, all of the forward-looking statements made in this_ _earnings release__are qualified by these cautionary statements, and actual results or anticipated developments by the Company may not be realized, and even if substantially realized, may not have the expected consequences to, or effects on, the_ _Company_. _These factors, other risks and uncertainties and financial details are discussed in IMAX's most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q._ _The Company undertakes no obligation to update publicly or otherwise revise any forward-looking statements, whether as a result of new information, future events or otherwise._

**Primary****Reporting Groups**

The Company has the following reportable segments: (i) IMAX DMR; (ii) Joint Revenue Sharing Arrangements; (iii) IMAX Systems, (iv) IMAX Maintenance; (v) Other Theater Business; (vi) New Business Initiatives; (vii) Film Distribution; and (viii) Film Post\-production. The Company organizes its reportable segments into the following four categories, identified by the nature of the product sold or service provided:

(i)

IMAX Technology Network, which earns revenue based on contingent box office receipts and includes the IMAX DMR segment and contingent rent from the Joint Revenue Sharing Arrangement ("JRSA") segment;

(ii) 

IMAX Technology Sales and Maintenance, which includes results from the IMAX Systems, IMAX Maintenance and Other Theater Business segments, as well as fixed revenues from the JRSA segment;

(iii) 

New Business Initiatives, which is a segment that includes activities related to the exploration of new lines of business and new initiatives outside of the Company's core business; and

(iv) 

Film Distribution and Post-production, which includes activities related to the licensing of film content, the distribution of films primarily for the Company's institutional theater partners (through the Film Distribution segment) and the provision of film post-production and quality control services (through the Film Post\-production segment).

**Signings and Installations**

  

  

  

**Three Months**

**Ended September 30,**

  

  

**Theater System Signings:**

  

**2020**

  

  

  

**2019**

  

  

Full new sales and sales-type lease arrangements

  

  

8

  

  

  

  

22

  

  

New hybrid joint revenue sharing lease arrangements

  

  

\-

  

  

  

  

\-

  

  

New traditional joint revenue sharing arrangements

  

  

\-

  

  

  

  

\-

  

  

**Total new IMAX theaters**

  

  

**8**

  

  

  

  

**22**

  

  

Upgrades of IMAX theater systems

  

  

2

  

  

  

  

8

  

  

**Total theater signings**

  

  

**10**

  

  

  

  

**30**

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

**Three Months**

**Ended September 30,**

  

  

**Theater System Installations:**

  

**2020**

  

  

  

**2019**

  

  

Full new sales and sales-type lease arrangements

  

  

9

  

  

  

  

14

  

  

New hybrid joint revenue sharing lease arrangements

  

  

1

  

  

  

  

4

  

  

New traditional joint revenue sharing arrangements

  

  

8

  

  

  

  

12

  

  

**Total new IMAX theaters**

  

  

**18**

  

  

  

  

**30**

  

  

Upgrades of IMAX theater systems

  

  

5

  

  

  

  

9

  

  

**Total theater installations**

  

  

**23**

  

  

  

  

**39**

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

**Three Months**

**Ended September 30,**

  

  

**Theater Sales Backlog:**

  

**2020**

  

  

  

**2019**

  

  

Sales and sales-type lease arrangements

  

  

193

  

  

  

  

205

  

  

Hybrid JRSA

  

  

146

  

  

  

  

149

  

  

Traditional JRSA

  

  

206

  

(1)

  

  

253

  

(1)

**Total theater backlog**

  

  

**545**

  

(2)

  

  

**607**

  

(3)

  

  

  

  

  

  

  

  

  

  

  

  

  

**Three Months**

**Ended September 30,**

  

  

**Theater Network:**

  

**2020**

  

  

  

**2019**

  

  

Commercial Multiplex Theaters:

  

  

  

  

  

  

  

  

  

  

Sales and sales-type lease arrangements

  

  

661

  

  

  

  

632

  

  

Hybrid joint revenue sharing lease arrangements

  

  

139

  

  

  

  

135

  

  

Traditional joint revenue sharing lease arrangements

  

  

742

  

  

  

  

706

  

  

**Total Commercial Multiplex Theaters(4)**

  

  

**1,542**

  

  

  

  

**1,473**

  

  

Commercial Destination Theaters

  

  

13

  

  

  

  

14

  

  

Institutional Theaters

  

  

77

  

  

  

  

81

  

  

**Total theater network**

  

  

**1,632**

  

  

  

  

**1,568**

  

  

  

(1)   Includes 46 IMAX Theater Systems where the customer has the option to convert from a joint revenue sharing arrangement to a sales arrangement (2019 — 50).

(2)  Includes 155 new IMAX with Laser projection system configurations and 92 upgrades of existing locations to IMAX with Laser projection system configurations.

(3)  Includes 145 new IMAX with Laser projection system configurations and 119 upgrades of existing locations to IMAX with Laser projection system configurations.

(4)   Period to period changes are net of the effects of permanently closed theaters.          

**IMAX CORPORATION**

**CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS**

_(In thousands of U.S.dollars, except per share amounts)_

**_(Unaudited)_**

  

  

  

  

**Three Months Ended**

  

  

**Nine Months Ended**

  

  

  

  

**September 30,**

  

  

**September 30,**

  

  

  

  

**2020**

  

  

**2019**

  

  

**2020**

  

  

**2019**

  

**Revenues**

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Technology sales

  

$

15,753

  

  

$

21,735

  

  

$

24,102

  

  

$

56,629

  

Image enhancement and maintenance services

  

  

14,589

  

  

  

44,168

  

  

  

39,109

  

  

  

144,977

  

Technology rentals

  

  

4,473

  

  

  

17,642

  

  

  

10,307

  

  

  

61,675

  

Finance income

  

  

2,441

  

  

  

2,845

  

  

  

7,495

  

  

  

8,104

  

  

  

  

  

**37,256**

  

  

  

**86,390**

  

  

  

**81,013**

  

  

  

**271,385**

  

**Costs and expenses applicable to revenues**

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Technology sales

  

  

9,222

  

  

  

11,740

  

  

  

15,637

  

  

  

33,114

  

Image enhancement and maintenance services

  

  

16,989

  

  

  

20,181

  

  

  

42,049

  

  

  

66,205

  

Technology rentals

  

  

7,216

  

  

  

7,349

  

  

  

22,100

  

  

  

20,253

  

  

  

  

  

**33,427**

  

  

  

**39,270**

  

  

  

**79,786**

  

  

  

**119,572**

  

**Gross margin**

  

  

**3,829**

  

  

  

**47,120**

  

  

  

**1,227**

  

  

  

**151,813**

  

Selling, general and administrative expenses

  

  

24,815

  

  

  

29,482

  

  

  

83,247

  

  

  

89,267

  

Research and development

  

  

1,130

  

  

  

1,359

  

  

  

4,562

  

  

  

3,717

  

Amortization of intangibles

  

  

1,349

  

  

  

1,271

  

  

  

4,014

  

  

  

3,564

  

Credit loss expense

  

  

3,925

  

  

  

599

  

  

  

15,582

  

  

  

1,957

  

Asset impairments

  

  

\-

  

  

  

\-

  

  

  

1,151

  

  

  

\-

  

Exit costs, restructuring charges and associated impairments

  

  

\-

  

  

  

\-

  

  

  

\-

  

  

  

850

  

**(Loss) income from operations**

  

  

**(27,390)**

  

  

  

**14,409**

  

  

  

**(107,329)**

  

  

  

**52,458**

  

Gain (loss) in fair value of investments

  

  

1,575

  

  

  

(490)

  

  

  

(939)

  

  

  

(2,543)

  

Retirement benefits non-service expense

  

  

(186)

  

  

  

(160)

  

  

  

(432)

  

  

  

(480)

  

Interest income

  

  

586

  

  

  

490

  

  

  

1,842

  

  

  

1,632

  

Interest expense

  

  

(2,391)

  

  

  

(489)

  

  

  

(4,620)

  

  

  

(1,806)

  

**(Loss) income before taxes**

  

  

**(27,806)**

  

  

  

**13,760**

  

  

  

**(111,478)**

  

  

  

**49,261**

  

Income tax expense

  

  

(19,349)

  

  

  

(3,030)

  

  

  

(24,606)

  

  

  

(11,986)

  

Equity in (losses) gains of investees, net of tax

  

(1,329)

  

  

  

166

  

  

  

(1,858)

  

  

  

(56)

  

**Net (loss) income**

  

  

**(48,484)**

  

  

  

**10,896**

  

  

  

**(137,942)**

  

  

  

**37,219**

  

Less: Net loss (income) attributable to non-controlling interests

  

  

1,275

  

  

  

(1,863)

  

  

  

15,412

  

  

  

(8,524)

  

**Net (loss) income attributable to common shareholders**

  

**$**

**(47,209)**

  

  

**$**

**9,033**

  

  

**$**

**(122,530)**

  

  

**$**

**28,695**

  

**Net (loss) income per share attributable to common shareholders -**

**basic and diluted:**

  

  

  

  

  

  

  

  

  

  

  

  

  

Net (loss) income per share — basic and diluted

  

**$**

**(0.80)**

  

  

**$**

**0.15**

  

  

**$**

**(2.06)**

  

  

**$**

**0.47**

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Weighted average number of shares outstanding (000's):

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Basic

  

  

58,859

  

  

  

61,304

  

  

  

59,360

  

  

  

61,337

  

  

Fully Diluted

  

  

58,859

  

  

  

61,479

  

  

  

59,360

  

  

  

61,509

  

Additional Disclosure:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Depreciation and amortization(1)

  

$

14,112

  

  

$

15,696

  

  

$

41,294

  

  

$

45,500

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

(1) Includes $0.3 millionand $0.6 millionof amortization of deferred financing costs charged to interest expense for the three months and nine months ended September 30, 2020, respectively ($0.1 millionand $0.4 million, respectively).

  

**IMAX CORPORATION** 

**CONDENSED CONSOLIDATED BALANCE SHEETS**

**In accordance with United States Generally Accepted Accounting Principles**

_(In thousands of dollars, except share amounts)_

**_(Unaudited)_**

  

  

  

**September 30,**

  

  

**December 31,**

  

  

  

**2020**

  

  

**2019**

  

**Assets**

  

  

  

  

  

  

  

  

Cash and cash equivalents

  

$

305,197

  

  

$

109,484

  

Accounts receivable, net of allowance for credit losses

  

  

59,674

  

  

  

99,513

  

Financing receivables, net of allowance for credit losses

  

  

126,740

  

  

  

128,038

  

Variable consideration receivable, net of allowance for credit losses

  

  

39,394

  

  

  

40,040

  

Inventories

  

  

53,021

  

  

  

42,989

  

Prepaid expenses

  

  

10,812

  

  

  

10,237

  

Film assets

  

  

7,468

  

  

  

17,921

  

Property, plant and equipment

  

  

282,854

  

  

  

306,849

  

Investment in equity securities

  

  

14,803

  

  

  

15,685

  

Other assets

  

  

23,796

  

  

  

25,034

  

Deferred income tax assets

  

  

17,737

  

  

  

23,905

  

Other intangible assets

  

  

27,019

  

  

  

30,347

  

Goodwill

  

  

39,027

  

  

  

39,027

  

**Total assets**

  

**$**

**1,007,542**

  

  

**$**

**889,069**

  

**Liabilities**

  

  

  

  

  

  

  

  

Bank indebtedness

  

$

297,985

  

  

$

18,229

  

Accounts payable

  

  

12,011

  

  

  

20,414

  

Accrued and other liabilities

  

  

103,970

  

  

  

112,779

  

Deferred revenue

  

  

99,770

  

  

  

94,552

  

Deferred income tax liabilities

  

  

18,661

  

  

  

—

  

**Total liabilities**

  

  

**532,397**

  

  

  

**245,974**

  

**Commitments and contingencies**

  

  

  

  

  

  

  

  

**Non-controlling interests**

  

  

**776**

  

  

  

**5,908**

  

**Shareholders' equity**

  

  

  

  

  

  

  

  

Capital stock common shares — no par value. Authorized — unlimited number.

  

  

  

  

  

  

  

  

58,878,749 issued and 58,861,171 outstanding (December 31, 2019— 61,362,872 issued and 61,175,852 outstanding)

  

  

405,583

  

  

  

423,386

  

Less: Treasurystock, 17,578 shares at cost (December 31, 2019— 187,020)

  

  

(271)

  

  

  

(4,038)

  

Other equity

  

  

177,110

  

  

  

171,789

  

Accumulated deficit

  

  

(181,604)

  

  

  

(40,253)

  

Accumulated other comprehensive loss

  

  

(1,984)

  

  

  

(3,190)

  

**Total shareholders' equity attributable to common shareholders**

  

  

**398,834**

  

  

  

**547,694**

  

Non-controlling interests

  

  

75,535

  

  

  

89,493

  

**Total shareholders' equity**

  

  

**474,369**

  

  

  

**637,187**

  

**Total liabilities and shareholders' equity**

  

**$**

**1,007,542**

  

  

**$**

**889,069**

  

**IMAX CORPORATION** 

**CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS**

_(In thousands of dollars)_

**_(Unaudited)_**

  

  

  

**Nine Months Ended**

  

  

  

**September 30,**

  

  

  

**2020**

  

  

**2019**

  

**Cash (used in) provided by:**

  

  

  

  

  

  

  

  

**Operating Activities**

  

  

  

  

  

  

  

  

Net (loss) income

  

$

(137,942)

  

  

$

37,219

  

Adjustments to reconcile net (loss) income to cash from operating activities:

  

  

  

  

  

  

  

  

Depreciation and amortization

  

  

41,294

  

  

  

45,500

  

Credit loss expense

  

  

15,582

  

  

  

1,957

  

Write-downs

  

  

13,339

  

  

  

1,027

  

Deferred income tax expense

  

  

23,142

  

  

  

1,035

  

Share-based and other non-cash compensation

  

  

16,345

  

  

  

17,397

  

Unrealized foreign currency exchange (gain) loss

  

  

(394)

  

  

  

214

  

Loss in fair value of equity securities

  

  

939

  

  

  

2,543

  

Equity in losses of investees

  

  

1,858

  

  

  

56

  

Changes in assets and liabilities:

  

  

  

  

  

  

  

  

Accounts receivable

  

  

30,350

  

  

  

9,613

  

Inventories

  

  

(10,278)

  

  

  

(13,422)

  

Film Assets

  

  

(6,177)

  

  

  

(15,405)

  

Deferred revenue

  

  

5,233

  

  

  

(2,599)

  

Changes in other operating assets and liabilities

  

  

(24,109)

  

  

  

(17,878)

  

**Net cash (used in) provided by operating activities**

  

  

**(30,818)**

  

  

  

**67,257**

  

**Investing Activities**

  

  

  

  

  

  

  

  

Purchase of property, plant and equipment

  

  

(658)

  

  

  

(5,528)

  

Investment in equipment for joint revenue sharing arrangements

  

  

(5,289)

  

  

  

(31,099)

  

Acquisition of other intangible assets

  

  

(1,661)

  

  

  

(1,874)

  

Investment in equity securities

  

  

—

  

  

  

(15,153)

  

**Net cash used in investing activities**

  

  

**(7,608)**

  

  

  

**(53,654)**

  

**Financing Activities**

  

  

  

  

  

  

  

  

Increase in revolving credit facility borrowings

  

  

280,244

  

  

  

35,000

  

Repayment of revolving credit facility borrowings

  

  

—

  

  

  

(55,000)

  

Credit facility amendment fees paid

  

  

(1,026)

  

  

  

—

  

Settlement of restricted share units and options

  

  

(2,815)

  

  

  

(8,589)

  

Treasurystock repurchased for future settlement of restricted share units

  

  

(271)

  

  

  

(1,572)

  

Repurchase of common shares, IMAX China

  

  

(1,534)

  

  

  

(19,157)

  

Taxes withheld and paid on employee stock awards vested

  

  

(251)

  

  

  

(508)

  

Common shares issued - stock options exercised

  

  

—

  

  

  

2,391

  

Repurchase of common shares

  

  

(36,624)

  

  

  

(2,659)

  

Issuance of subsidiary shares to non-controlling interests (net of return on capital)

  

  

—

  

  

  

1,106

  

Dividends paid to non-controlling interests

  

  

(4,214)

  

  

  

(4,384)

  

**Net cash provided by (used in) financing activities**

  

  

**233,509**

  

  

  

**(53,372)**

  

Effects of exchange rate changes on cash

  

  

630

  

  

  

727

  

**Increase (decrease) in cash and cash equivalents during period**

  

  

**195,713**

  

  

  

**(39,042)**

  

**Cash and cash equivalents, beginning of period**

  

  

**109,484**

  

  

  

**141,590**

  

**Cash and cash equivalents, end of period**

  

**$**

**305,197**

  

  

**$**

**102,548**

  

  

  

**Three Months Ended**

  

  

**Nine Months Ended**

  

  

  

**September 30,**

  

  

**September 30,**

  

  

  

**2020**

  

  

**2019**

  

  

**2020**

  

  

**2019**

  

**Revenue**

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

IMAX Technology Network

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

IMAX DMR

  

$

6,886

  

  

$

26,665

  

  

$

18,061

  

  

$

93,908

  

Joint revenue sharing arrangements, contingent rent

  

  

4,473

  

  

  

16,605

  

  

  

10,307

  

  

  

60,189

  

  

  

  

11,359

  

  

  

43,270

  

  

  

28,368

  

  

  

154,097

  

IMAX Technology Sales and Maintenance

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

IMAX Systems

  

  

17,437

  

  

  

20,977

  

  

  

27,674

  

  

  

50,504

  

Joint revenue sharing arrangements, fixed fees

  

  

57

  

  

  

1,438

  

  

  

1,196

  

  

  

6,525

  

IMAX Maintenance

  

  

5,855

  

  

  

13,657

  

  

  

13,225

  

  

  

39,815

  

Other Theater Business

  

  

307

  

  

  

1,560

  

  

  

1,261

  

  

  

5,766

  

  

  

  

23,656

  

  

  

37,632

  

  

  

43,356

  

  

  

102,610

  

New Business Initiatives

  

  

378

  

  

  

596

  

  

  

1,488

  

  

  

1,908

  

Film Distribution and Post-production

  

  

1,865

  

  

  

3,528

  

  

  

7,541

  

  

  

9,791

  

  

  

  

37,258

  

  

  

85,026

  

  

  

80,753

  

  

  

268,406

  

Other

  

  

(2)

  

  

  

1,364

  

  

  

260

  

  

  

2,979

  

Total revenues

  

$

37,256

  

  

$

86,390

  

  

$

81,013

  

  

$

271,385

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

**Gross Margin (Margin Loss)**

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

IMAX Technology Network

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

IMAX DMR(1)

  

$

3,079

  

  

$

17,866

  

  

$

7,492

  

  

$

61,602

  

Joint revenue sharing arrangements, contingent rent(1)

  

  

(2,491)

  

  

  

9,524

  

  

  

(10,610)

  

  

  

40,777

  

  

  

  

588

  

  

  

27,390

  

  

  

(3,118)

  

  

  

102,379

  

IMAX Technology Sales and Maintenance

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

IMAX Systems (1)

  

  

8,671

  

  

  

11,652

  

  

  

14,497

  

  

  

26,723

  

Joint revenue sharing arrangements, fixed fees(1)

  

  

(117)

  

  

  

136

  

  

  

110

  

  

  

1,301

  

IMAX Maintenance

  

  

794

  

  

  

6,125

  

  

  

(355)

  

  

  

17,046

  

Other Theater Business

  

  

31

  

  

  

505

  

  

  

77

  

  

  

1,821

  

  

  

  

9,379

  

  

  

18,418

  

  

  

14,329

  

  

  

46,891

  

New Business Initiatives

  

  

372

  

  

  

541

  

  

  

1,245

  

  

  

1,441

  

Film Distribution and Post-production (1)(2)

  

  

(6,061)

  

  

  

50

  

  

  

(9,392)

  

  

  

483

  

  

  

  

4,278

  

  

  

46,399

  

  

  

3,064

  

  

  

151,194

  

Other

  

  

(449)

  

  

  

721

  

  

  

(1,837)

  

  

  

619

  

Total Segment Margin

  

$

3,829

  

  

$

47,120

  

  

$

1,227

  

  

$

151,813

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

(1)   IMAX DMR gross margin includes marketing expense of $0.4million and $2.8million for the three and nine months ended September 30, 2020, respectively (2019 — $4.3million and $17.7 million, respectively). JRSA gross margin includes advertising, marketing and commission expense of $0.7million and $1.3million for the three and nine months ended September 30, 2020, respectively (2019 —$0.8 million and $1.1 million, respectively). IMAX Systems gross margin includes marketing and commission costs of $0.6million and $1.0million for the three and nine months ended September 30, 2020, respectively, (2019 — $0.6million and $1.5 million, respectively). Film Distribution segment gross margin includes marketing expense of $0.2million and $0.4million for the three and nine months ended September 30, 2020, respectively (2019 — $0.1million and $0.7 million, respectively).

(2)  Film Distribution margins were significantly influenced by impairment loss recorded of $5.4 millionand $9.9 millionfor the three and nine months ended September 30, 2020to write-down the carrying value of certain documentary and alternative content film assets (2019 – $0.2 millionand $0.2 million).

**IMAX CORPORATION  
****OTHER INFORMATION  
**_(in thousands of U.S.dollars)_

**_Non-GAAP Financial Measures:_**

In this release, the Company presents adjusted net (loss) income attributable to common shareholders and adjusted net (loss) income attributable to common shareholders per diluted share, EBITDA, Adjusted EBITDA per Credit Facility, Adjusted EBITDA margin, and free cash flow as supplemental measures of the Company's performance, which are not recognized under U.S.GAAP. Adjusted net (loss) income attributable to common shareholders and adjusted net (loss) income attributable to common shareholders per diluted share exclude, where applicable: (i) share-based compensation; (ii) exit costs, restructuring charges and associated impairments, (iii) gain (loss) in the fair value of investments, (iv) COVID-19 government relief benefits, as well as the related tax impact of these adjustments, and (v) the income tax effects related to the removal of the indefinitely reinvested assertion on the historical earnings of certain subsidiaries.

The Company believes that these non-GAAP financial measures are important supplemental measures that allow management and users of the Company's financial statements to view operating trends and analyze controllable operating performance on a comparable basis between periods without the after-tax impact of share-based compensation and certain unusual items included in net (loss) income attributable to common shareholders. Although share-based compensation is an important aspect of the Company's employee and executive compensation packages, it is a non-cash expense and is excluded from certain internal business performance measures.

A reconciliation of net (loss) income attributable to common shareholders and the comparable per share amounts, the most directly comparable GAAP measure to adjusted net (loss) income attributable to common shareholders, adjusted net (loss) income attributable to common shareholders per diluted share, EBITDA, Adjusted EBITDA per Credit Facility and Adjusted EBITDA margin is presented in the table below. The Company believes that net (loss) income attributable to common shareholders is the most directly comparable GAAP measure because it reflects the earnings relevant to the Company's shareholders, rather than including the non-controlling interest. As such, beginning in the first quarter of 2020, the Company has updated the reconciliations for such non-GAAP financial measures included herein.

In addition to the non-GAAP financial measures discussed above, management also uses "EBITDA," as such term is defined in the Credit Agreement, and which is referred to herein as "Adjusted EBITDA per Credit Facility." As allowed by the Credit Agreement, Adjusted EBITDA per Credit Facility includes adjustments in addition to the exclusion of interest, taxes, depreciation and amortization. Accordingly, this non-GAAP financial measure is presented to allow a more comprehensive analysis of the Company's operating performance and to provide additional information with respect to the Company's compliance against its Credit Agreement requirements in the current period, if applicable. In addition, the Company believes that Adjusted EBITDA per Credit Facility presents relevant and useful information widely used by analysts, investors and other interested parties in the Company's industry to evaluate, assess and benchmark the Company's results.

EBITDA is defined as net (loss) income excluding (i) interest expense, net of interest income; (ii) income tax (benefit) expense; and (iii) depreciation and amortization, including film asset amortization. Adjusted EBITDA per Credit Facility is defined as EBITDA excluding: (i) share-based and other non-cash compensation; (ii) gain (loss) in fair value of investments; (iii) write-downs, net of recoveries, including asset impairments and credit loss expense; (iv) gain (loss) from equity accounted investments; (v) exit costs, restructuring charges and associated impairments; (vi) legal arbitration award; and (vii) executive transition costs.

Free cash flow is defined as cash provided by operating activities minus cash used in investing activities (from the condensed consolidated statements of cash flows). Cash provided by operating activities consist of net (loss) income, plus depreciation and amortization, plus the change in deferred income taxes, plus other non-cash items, plus changes in working capital, less investment in film assets, plus other changes in operating assets and liabilities. Cash used in investing activities includes capital expenditures, acquisitions and other cash used in investing activities. Management views free cash flow, a non-GAAP measure, as a measure of the Company's after-tax cash flow available to reduce debt, add to cash balances, and fund other financing activities. Free cash flow does not represent residual cash flow available for discretionary expenditures. A reconciliation of cash provided by operating activities to free cash flow is presented below.

These non-GAAP measures may not be comparable to similarly titled amounts reported by other companies. Additionally, the non-GAAP financial measures used by the Company should not be considered as a substitute for, or superior to, the comparable GAAP amounts. A reconciliation of each of these non-GAAP measures to the most directly comparable GAAP measures is presented below.

  

  

**For the Three Months Ended September 30, 2020**

  

  

**For the Three Months Ended September 30, 2019**

  

  

  

**Attributable to  
****Non-controlling**

  

  

**Less:**

  

  

  

  

  

**Attributable to  
****Non-controlling**

  

  

**Less:**

  

  

  

  

  

  

**Interests and**

  

  

**Attributable to**

  

  

**Attributable to**

  

  

**Interests and**

  

  

**Attributable to**

  

  

**Attributable to**

  

  

  

**Common**

  

  

**Non-controlling**

  

  

**Common**

  

  

**Common**

  

  

**Non-controlling**

  

  

**Common**

  

  

  

**Shareholders**

  

  

**Interests**

  

  

**Shareholders**

  

  

**Shareholders**

  

  

**Interests**

  

  

**Shareholders**

  

**_(In thousands of U.S.Dollars)_**

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Reported net loss

  

$

  

(48,484)

  

  

$

  

(1,275)

  

  

$

  

(47,209)

  

  

$

  

10,896

  

  

$

  

1,863

  

  

$

  

9,033

  

Add (subtract):

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Income tax expense (benefit)

  

  

  

19,349

  

  

  

  

(503)

  

  

  

  

19,852

  

  

  

  

3,030

  

  

  

  

654

  

  

  

  

2,376

  

Interest expense, net of interest income

  

  

  

1,509

  

  

  

  

(81)

  

  

  

  

1,590

  

  

  

  

(133)

  

  

  

  

(117)

  

  

  

  

(16)

  

Depreciation and amortization, including film asset  
amortization

  

  

  

14,112

  

  

  

  

1,182

  

  

  

  

12,930

  

  

  

  

15,696

  

  

  

  

1,342

  

  

  

  

14,354

  

EBITDA

  

$

  

(13,514)

  

  

$

  

(677)

  

  

$

  

(12,837)

  

  

$

  

29,489

  

  

$

  

3,742

  

  

$

  

25,747

  

Share-based and other non-cash compensation

  

  

  

5,495

  

  

  

  

292

  

  

  

  

5,203

  

  

  

  

5,687

  

  

  

  

137

  

  

  

  

5,550

  

(Gain) loss in fair value of investments

  

  

  

(1,575)

  

  

  

  

(484)

  

  

  

  

(1,091)

  

  

  

  

490

  

  

  

  

156

  

  

  

  

334

  

Write-downs, including asset

impairments and credit loss expense

  

  

  

10,458

  

  

  

  

3,324

  

  

  

  

7,134

  

  

  

  

1,118

  

  

  

  

154

  

  

  

  

964

  

Loss (gain) from equity accounted investments

  

  

  

1,329

  

  

  

  

—

  

  

  

  

1,329

  

  

  

  

(166)

  

  

  

  

—

  

  

  

  

(166)

  

Adjusted EBITDA per Credit Facility

  

$

  

2,193

  

  

$

  

2,455

  

  

$

  

(262)

  

  

$

  

36,618

  

  

$

  

4,188

  

  

$

  

32,430

  

Revenues attributable to common

shareholders(2)

  

  

  

37,256

  

  

  

  

5,825

  

  

  

  

31,431

  

  

  

  

86,390

  

  

  

  

8,036

  

  

  

  

78,354

  

Adjusted EBITDA margin attributable to common

shareholders

  

  

  

5.9

%

  

  

  

42.1

%

  

  

  

(0.8)

%

  

  

  

42.4

%

  

  

  

52.1

%

  

  

  

41.4

%

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

**For the Twelve Months Ended September 30, 2020 (1)**

  

  

**For the Twelve Months Ended September 30, 2019 (1)**

  

  

  

**Attributable to  
****Non-controlling**

  

  

**Less:**

  

  

  

  

  

**Attributable to  
****Non-controlling**

  

  

**Less:**

  

  

  

  

  

  

**Interests and**

  

  

**Attributable to**

  

  

**Attributable to**

  

  

**Interests and**

  

  

**Attributable to**

  

  

**Attributable to**

  

  

  

**Common**

  

  

**Non-controlling**

  

  

**Common**

  

  

**Common**

  

  

**Non-controlling**

  

  

**Common**

  

  

  

**Shareholders**

  

  

**Interests**

  

  

**Shareholders**

  

  

**Shareholders**

  

  

**Interests**

  

  

**Shareholders**

  

**_(In thousands of U.S.Dollars)_**

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Reported net loss

  

$

  

(116,590)

  

  

$

  

(12,231)

  

  

$

  

(104,359)

  

  

$

  

40,990

  

  

$

  

10,601

  

  

$

  

30,389

  

Add (subtract):

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Income tax expense

  

  

  

29,388

  

  

  

  

5,549

  

  

  

  

23,839

  

  

  

  

11,964

  

  

  

  

3,581

  

  

  

  

8,383

  

Interest expense, net of interest income

  

  

  

2,564

  

  

  

  

(388)

  

  

  

  

2,952

  

  

  

  

(68)

  

  

  

  

(224)

  

  

  

  

156

  

Depreciation and amortization, including film asset  
amortization

  

  

  

59,281

  

  

  

  

4,737

  

  

  

  

54,544

  

  

  

  

60,953

  

  

  

  

5,276

  

  

  

  

55,677

  

EBITDA

  

$

  

(25,357)

  

  

$

  

(2,333)

  

  

$

  

(23,024)

  

  

$

  

113,839

  

  

$

  

19,234

  

  

$

  

94,605

  

Share-based and other non-cash compensation

  

  

  

22,518

  

  

  

  

885

  

  

  

  

21,633

  

  

  

  

22,880

  

  

  

  

573

  

  

  

  

22,307

  

(Gain) loss in fair value of investments

  

  

  

(1,087)

  

  

  

  

(364)

  

  

  

  

(723)

  

  

  

  

2,543

  

  

  

  

807

  

  

  

  

1,736

  

Write-downs, including asset impairments and  
credit loss expense

  

  

  

32,743

  

  

  

  

8,590

  

  

  

  

24,153

  

  

  

  

5,781

  

  

  

  

2,183

  

  

  

  

3,598

  

Loss from equity accounted investments

  

  

  

1,799

  

  

  

  

—

  

  

  

  

1,799

  

  

  

  

41

  

  

  

  

—

  

  

  

  

41

  

Exit costs, restructuring charges and associated impairments

  

  

  

—

  

  

  

  

—

  

  

  

  

—

  

  

  

  

9,234

  

  

  

  

—

  

  

  

  

4,237

  

Legal arbitration award

  

  

  

—

  

  

  

  

—

  

  

  

  

—

  

  

  

  

4,237

  

  

  

  

—

  

  

  

  

9,234

  

Executive transition costs

  

  

  

—

  

  

  

  

—

  

  

  

  

—

  

  

  

  

2,994

  

  

  

  

—

  

  

  

  

2,994

  

Adjusted EBITDA per Credit Facility

  

$

  

30,616

  

  

$

  

6,778

  

  

$

  

23,838

  

  

$

  

161,549

  

  

$

  

22,797

  

  

$

  

138,752

  

Revenues attributable to common

shareholders(2)

  

  

  

205,292

  

  

  

  

19,486

  

  

  

  

185,806

  

  

  

  

380,349

  

  

  

  

38,117

  

  

  

  

342,232

  

Adjusted EBITDA margin attributable to common

shareholders

  

  

  

14.9

%

  

  

  

34.8

%

  

  

  

12.8

%

  

  

  

42.5

%

  

  

  

59.8

%

  

  

  

40.5

%

  

  

  

(1) Senior Secured Net Leverage Ratio calculated using twelve months ended Adjusted EBITDA per Credit Facility. During the second quarter of 2020, the Company entered into the Amendment to the Credit Facility Agreement which provides for, among other things, the suspension of the Senior Secured Net Leverage Ratio financial covenant through the first quarter of 2021.

(2)

  

  

**Three months ended September  
30, 2020**

  

  

**Three months ended September  
30, 2019**

  

  

**12 months ended September 30,  
2020**

  

  

**12 months ended September 30,  
2019**

  

Total revenues

  

  

  

  

  

  

$

  

37,256

  

  

  

  

  

  

  

$

  

86,390

  

  

  

  

  

  

  

$

  

205,292

  

  

  

  

  

  

$

  

380,349

  

Greater Chinarevenues

  

$

  

19,346

  

  

  

  

  

  

  

$

  

26,557

  

  

  

  

  

  

  

$

  

64,489

  

  

  

  

  

  

  

$

  

121,366

  

  

  

  

  

Non-controlling interest ownership percentage(3)

  

  

  

30.11

%

  

  

  

  

  

  

  

  

30.26

%

  

  

  

  

  

  

  

  

30.22

%

  

  

  

  

  

  

  

  

31.41

%

  

  

  

  

Deduction for non-controlling interest share of  
revenues

  

  

  

  

  

  

  

  

(5,825)

  

  

  

  

  

  

  

  

  

(8,036)

  

  

  

  

  

  

  

  

  

(19,486)

  

  

  

  

  

  

  

  

(38,117)

  

Revenues attributable to common shareholders

  

  

  

  

  

  

$

  

31,431

  

  

  

  

  

  

  

$

  

78,354

  

  

  

  

  

  

  

$

  

185,806

  

  

  

  

  

  

$

  

342,232

  

  

(3) Weighted average ownership percentage for change in non-controlling interest share

**IMAX CORPORATION**

**Adjusted Net (Loss) Income Attributable to Common Shareholders and Adjusted Diluted Per Share Calculations**

_(In thousands of U.S.dollars)_

_(Unaudited)_

  

  

  

**Three Months Ended**

  

  

**Three Months Ended**

  

  

  

**September 30, 2020**

  

  

**September 30, 2019**

  

**_(In thousands of U.S.dollars, except per share amounts)_**

  

**Net Loss**

  

  

**Diluted EPS**

  

  

**Net Income**

  

  

**Diluted EPS**

  

Reported net (loss) income attributable to common shareholders

  

$

(47,209)

  

  

$

(0.80)

  

  

$

9,033

  

  

$

0.15

  

Adjustments(1):

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Stock-based compensation

  

  

5,019

  

  

  

0.09

  

  

$

5,390

  

  

  

0.09

  

(Gain) loss in fair value of investments

  

  

(1,091)

  

  

  

(0.02)

  

  

  

341

  

  

  

—

  

COVID-19 government relief benefits

  

  

(2,084)

  

  

  

(0.03)

  

  

  

—

  

  

  

—

  

Tax Impact on items listed above(2)

  

  

611

  

  

  

0.01

  

  

  

(1,953)

  

  

  

(0.03)

  

Income tax effects related to the removal of the indefinitely reinvested assertion on the historical earnings of certain subsidiaries

  

  

129

  

  

  

—

  

  

  

—

  

  

  

—

  

Adjusted net (loss) income(1)

  

$

(44,625)

  

  

$

(0.75)

  

  

$

12,811

  

  

$

0.21

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Weighted average basic shares outstanding

  

  

  

  

  

  

58,859

  

  

  

  

  

  

  

61,304

  

Weighted average diluted shares outstanding

  

  

  

  

  

  

58,859

  

  

  

  

  

  

  

61,479

  

  

  

  

  

(1)

Reflects amounts attributable to non-controlling interests.

(2)

The tax impact on the listed items includes a year-to-date additive adjustment in the current year related to the valuation allowance recorded in respect of certain deferred tax assets booked in the three months ended September 30, 2020.

  

  

**Nine Months Ended**

  

  

**Nine Months Ended**

  

  

  

**September 30, 2020**

  

  

**September 30, 2019**

  

**_(In thousands of U.S.dollars, except per share amounts)_**

  

**Net Income**

  

  

**Diluted EPS**

  

  

**Net Income**

  

  

**Diluted EPS**

  

Reported net (loss) income attributable to common shareholders

  

$

(122,530)

  

  

$

(2.06)

  

  

$

28,695

  

  

$

0.47

  

Adjustments(1):

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Stock-based compensation

  

  

15,262

  

  

  

0.26

  

  

$

16,466

  

  

  

0.26

  

Exit costs, restructuring charges and associated impairments

  

  

—

  

  

  

—

  

  

  

850

  

  

  

0.01

  

Loss in the fair value of investments

  

  

661

  

  

  

0.01

  

  

  

1,742

  

  

  

0.03

  

COVID-19 government relief benefits

  

  

(5,235)

  

  

  

(0.08)

  

  

  

—

  

  

  

—

  

Tax impact on items listed above(2)

  

  

(584)

  

  

  

(0.01)

  

  

  

(4,437)

  

  

  

(0.07)

  

Income tax effects related to the removal of the indefinitely reinvested assertion on the historical earnings of certain subsidiaries

  

  

13,014

  

  

  

0.21

  

  

  

—

  

  

  

—

  

Adjusted net (loss) income(1)

  

$

(99,412)

  

  

$

(1.67)

  

  

$

43,316

  

  

$

0.70

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Weighted average basic shares outstanding

  

  

  

  

  

  

59,360

  

  

  

  

  

  

  

61,337

  

Weighted average diluted shares outstanding

  

  

  

  

  

  

59,360

  

  

  

  

  

  

  

61,509

  

  

  

  

  

(1)

Reflects amounts attributable to non-controlling interests.

(2)

The tax impact on the listed items includes a year-to-date additive adjustment in the current year related to the valuation allowance recorded in respect of certain deferred tax assets booked in the three months ended September 30, 2020.

**_Free Cash Flow:_**

  

  

  

**Three Months Ended**

  

  

**Nine Months Ended**

  

  

  

**September 30, 2020**

  

  

**September 30, 2020**

  

Net cash used in operating activities

  

$

  

(9,938)

  

  

$

  

(30,818)

  

Net cash used in investing activities

  

  

  

(1,885)

  

  

  

  

(7,608)

  

Free cash flow

  

$

  

(11,823)

  

  

$

  

(38,426)

  

![Cision](https://c212.net/c/img/favicon.png?sn=NY74625&sd=2020-10-29 "Cision")View original content to download multimedia:[http://www.prnewswire.com/news-releases/imax-corporation-reports-third-quarter--2020-results-301162421.html](http://www.prnewswire.com/news-releases/imax-corporation-reports-third-quarter--2020-results-301162421.html)

SOURCE IMAX Corporation